Southtowns Record

REVENUE STATEMENT-1

Government
Town of Aurora
Board
Town Board
Meeting
May 11, 2026
Kind
Financial report
Topics
Budget and taxes, Parks and recreation, Zoning and land use

Original document

Same meeting

Text · page 1 of 6

Town of Aurora
  Revenue Statement : 2026
  for Accounting Period 4/30/2026
  GENERAL FUND
  Account #  Account Description  Original Approp  Estimated  Activity this Period  Revenue YTD  Uncollected YTD  % Coll
  Amount  Revenue
  A00-1001-0000-0000  REAL PROPERTY TAX  $2,402,438.00  $2,402,438.00  $0.00  $2,402,438.00  $0.00  100.00
  A00-1089-0000-0000  PRIOR YEAR EXEMPTION REMOVALS  $0.00  $0.00  $0.00  $9,312.20  ($9,312.20)  0.00
  A00-1090-0000-0000  INTEREST & PENALTIES ON REAL PROPERTY  $45,000.00  $45,000.00  $0.00  $7.71  $44,992.29  0.02
  TAXES
  A00-1120-0000-0000  NON PROPERTY TAX DISTRIBUTION BY COUNTY  $27,500.00  $27,500.00  $0.00  $7,902.01  $19,597.99  28.73
  A00-1130-0000-0000  GROSS RECEIPTS TAX - PHONE  $0.00  $0.00  $14.34  $121.99  ($121.99)  0.00
  A00-1255-0000-0000  CLERK FEES  $5,000.00  $5,000.00  $552.23  $1,306.99  $3,693.01  26.14
  A00-1972-0000-0000  PROGRAMS FOR THE AGING  $5,000.00  $5,000.00  $241.00  $5,184.00  ($184.00)  103.68
  A00-1973-0000-0000  OTHER INCOME LUNCH PROGRAM  $3,500.00  $3,500.00  $0.00  $0.00  $3,500.00  0.00
  A00-2004-0000-0000  LEAGUE ENTRY FEE - ADULT  $5,200.00  $5,200.00  $420.00  $420.00  $4,780.00  8.08
  A00-2005-0000-0000  ADULT SPORTS  $6,000.00  $6,000.00  $330.00  $2,540.00  $3,460.00  42.33
  A00-2025-0000-0000  COMMUNITY POOL  $48,000.00  $48,000.00  $4,972.00  $7,996.00  $40,004.00  16.66
  A00-2025-0001-0000  SPEC. REC. FAC. INCOME-PERMITS  $1,500.00  $1,500.00  $0.00  $1,430.00  $70.00  95.33
  A00-2025-0002-0000  SPEC. REC. FAC. INCOME-DONATIO  $8,000.00  $8,000.00  $0.00  $0.00  $8,000.00  0.00
  A00-2026-0001-0000  AQUATIC CLUB REGISTRATION  $47,000.00  $47,000.00  $3,260.00  $9,301.00  $37,699.00  19.79
  A00-2026-0003-0000  AQUATIC CLUB REIMBURSEMENT  $3,000.00  $3,000.00  $295.00  $295.00  $2,705.00  9.83
  A00-2027-0001-0000  SWIM LESSONS REGISTRATION  $25,000.00  $25,000.00  $12,965.00  $13,075.00  $11,925.00  52.30
  A00-2030-0001-0000  TENNIS LESSONS REGISTRATION  $3,900.00  $3,900.00  $2,091.50  $2,091.50  $1,808.50  53.63
  A00-2050-0000-0000  GOLF LESSONS/LEAGUE  $2,000.00  $2,000.00  $0.00  $2,490.00  ($490.00)  124.50
  A00-2052-0000-0000  CAMPS/CLINICS  $1,000.00  $1,000.00  $0.00  $0.00  $1,000.00  0.00
  A00-2054-0000-0000  TOT PROGRAMS  $3,250.00  $3,250.00  $3,500.00  $3,500.00  ($250.00)  107.69
  A00-2055-0000-0000  SUMMER PLAYGROUND SPORTS  $15,000.00  $15,000.00  $7,185.00  $7,185.00  $7,815.00  47.90
  A00-2056-0000-0000  EDUCATION PROGRAMS  $30,000.00  $30,000.00  $6,240.58  $30,864.58  ($864.58)  102.88
  A00-2057-0000-0000  ART/THEATER/DANCE  $1,400.00  $1,400.00  $1,070.00  $1,070.00  $330.00  76.43
  A00-2058-0000-0000  BOWLING  $1,900.00  $1,900.00  $0.00  $0.00  $1,900.00  0.00
  A00-2061-0000-0000  STAFF TRAINING  $4,500.00  $4,500.00  $510.00  $2,856.00  $1,644.00  63.47
  A00-2071-0000-0000  MINI BUS CONTRIBUTIONS  $5,000.00  $5,000.00  $399.00  $1,513.00  $3,487.00  30.26
  A00-2073-0000-0000  CONCERT SPONSORSHIPS  $3,200.00  $3,200.00  $0.00  $0.00  $3,200.00  0.00
  A00-2080-0001-0000  INDEPENDENCE DAY SPONSORSHIP  $10,825.00  $10,825.00  $100.00  $100.00  $10,725.00  0.92
  A00-2085-0000-0000  EAST EGG HUNT  $700.00  $700.00  $0.00  $700.00  $0.00  100.00
  A00-2088-0001-0000  PLAYGROUNDS REGISTRATION  $67,000.00  $67,000.00  $61,641.00  $61,828.00  $5,172.00  92.28
  A00-2150-0000-0000  SALE OF ELECTRICAL POWER  $0.00  $0.00  $0.00  $96.99  ($96.99)  0.00
  A00-2268-0000-0000  DOG CONTROL SERVICES, OTHER  $0.00  $0.00  $0.00  $25,000.00  ($25,000.00)  0.00
  GOVERNMENTS
  A00-2351-0000-0000  MINI-BUS REIMBURSEMENTS  $10,000.00  $10,000.00  $2,572.77  $2,572.77  $7,427.23  25.73
  A00-2401-0000-0000  INTEREST & EARNINGS  $200,000.00  $200,000.00  $47,701.70  $148,783.83  $51,216.17  74.39
  A00-2455-0000-0000  GAS WELL COMMISSION/PRODUCTION  $4,500.00  $4,500.00  $1,844.46  $4,267.67  $232.33  94.84
  A00-2544-0000-0000  DOG LICENSES  $28,000.00  $28,000.00  $3,087.00  $7,306.00  $20,694.00  26.09
  A00-2555-0000-0000  BUILDING ALTERATION PERMITS  $135,000.00  $135,000.00  $15,069.34  $42,433.24  $92,566.76  31.43
  A00-2590-0000-0000  PERMITS  $0.00  $0.00  $0.00  $200.00  ($200.00)  0.00
Report run by: kathleen  Page 1 of 6  05/07/2026