Southtowns Record

REVENUE STATEMENT - 1

Government
Town of Aurora
Board
Town Board
Meeting
Jun 22, 2026
Kind
Financial report
Topics
Budget and taxes, Parks and recreation, Zoning and land use

Original document

Same meeting

Text · page 1 of 6

Town of Aurora
  Revenue Statement : 2026
  for Accounting Period 5/31/2026
  GENERAL FUND
  Account #  Account Description  Original Approp  Estimated  Activity this Period  Revenue YTD  Uncollected YTD  % Coll
  Amount  Revenue
  A00-1001-0000-0000  REAL PROPERTY TAX  $2,402,438.00  $2,402,438.00  $0.00  $2,402,438.00  $0.00  100.00
  A00-1089-0000-0000  PRIOR YEAR EXEMPTION REMOVALS  $0.00  $0.00  $0.00  $9,312.20  ($9,312.20)  0.00
  A00-1090-0000-0000  INTEREST & PENALTIES ON REAL PROPERTY  $45,000.00  $45,000.00  $23,346.75  $23,354.46  $21,645.54  51.90
  TAXES
  A00-1120-0000-0000  NON PROPERTY TAX DISTRIBUTION BY COUNTY  $27,500.00  $27,500.00  $0.00  $7,902.01  $19,597.99  28.73
  A00-1130-0000-0000  GROSS RECEIPTS TAX - PHONE  $0.00  $0.00  $15.18  $137.17  ($137.17)  0.00
  A00-1255-0000-0000  CLERK FEES  $5,000.00  $5,000.00  $391.96  $1,698.95  $3,301.05  33.98
  A00-1972-0000-0000  PROGRAMS FOR THE AGING  $5,000.00  $5,000.00  $74.00  $5,258.00  ($258.00)  105.16
  A00-1973-0000-0000  OTHER INCOME LUNCH PROGRAM  $3,500.00  $3,500.00  $1,104.00  $1,104.00  $2,396.00  31.54
  A00-2001-0000-0000  WEST FALLS PARK RENTAL  $0.00  $0.00  $175.00  $175.00  ($175.00)  0.00
  A00-2004-0000-0000  LEAGUE ENTRY FEE - ADULT  $5,200.00  $5,200.00  $3,625.00  $4,045.00  $1,155.00  77.79
  A00-2005-0000-0000  ADULT SPORTS  $6,000.00  $6,000.00  $1,030.00  $3,570.00  $2,430.00  59.50
  A00-2025-0000-0000  COMMUNITY POOL  $48,000.00  $48,000.00  $7,811.00  $15,807.00  $32,193.00  32.93
  A00-2025-0001-0000  SPEC. REC. FAC. INCOME-PERMITS  $1,500.00  $1,500.00  $0.00  $1,430.00  $70.00  95.33
  A00-2025-0002-0000  SPEC. REC. FAC. INCOME-DONATIO  $8,000.00  $8,000.00  $0.00  $0.00  $8,000.00  0.00
  A00-2026-0001-0000  AQUATIC CLUB REGISTRATION  $47,000.00  $47,000.00  $1,055.00  $10,651.00  $36,349.00  22.66
  A00-2026-0003-0000  AQUATIC CLUB REIMBURSEMENT  $3,000.00  $3,000.00  $0.00  $0.00  $3,000.00  0.00
  A00-2027-0001-0000  SWIM LESSONS REGISTRATION  $25,000.00  $25,000.00  $4,945.00  $17,910.00  $7,090.00  71.64
  A00-2030-0001-0000  TENNIS LESSONS REGISTRATION  $3,900.00  $3,900.00  $1,896.80  $3,988.30  ($88.30)  102.26
  A00-2050-0000-0000  GOLF LESSONS/LEAGUE  $2,000.00  $2,000.00  $0.00  $2,490.00  ($490.00)  124.50
  A00-2052-0000-0000  CAMPS/CLINICS  $1,000.00  $1,000.00  $0.00  $0.00  $1,000.00  0.00
  A00-2054-0000-0000  TOT PROGRAMS  $3,250.00  $3,250.00  $0.00  $3,500.00  ($250.00)  107.69
  A00-2055-0000-0000  SUMMER PLAYGROUND SPORTS  $15,000.00  $15,000.00  $4,660.00  $11,845.00  $3,155.00  78.97
  A00-2056-0000-0000  EDUCATION PROGRAMS  $30,000.00  $30,000.00  $2,506.00  $33,373.00  ($3,373.00)  111.24
  A00-2057-0000-0000  ART/THEATER/DANCE  $1,400.00  $1,400.00  $630.00  $1,700.00  ($300.00)  121.43
  A00-2058-0000-0000  BOWLING  $1,900.00  $1,900.00  $0.00  $0.00  $1,900.00  0.00
  A00-2061-0000-0000  STAFF TRAINING  $4,500.00  $4,500.00  $450.00  $3,306.00  $1,194.00  73.47
  A00-2071-0000-0000  MINI BUS CONTRIBUTIONS  $5,000.00  $5,000.00  $404.00  $2,027.00  $2,973.00  40.54
  A00-2073-0000-0000  CONCERT SPONSORSHIPS  $3,200.00  $3,200.00  $800.00  $800.00  $2,400.00  25.00
  A00-2080-0001-0000  INDEPENDENCE DAY SPONSORSHIP  $10,825.00  $10,825.00  $550.00  $650.00  $10,175.00  6.00
  A00-2085-0000-0000  EAST EGG HUNT  $700.00  $700.00  $0.00  $700.00  $0.00  100.00
  A00-2088-0001-0000  PLAYGROUNDS REGISTRATION  $67,000.00  $67,000.00  $2,054.00  $63,882.00  $3,118.00  95.35
  A00-2150-0000-0000  SALE OF ELECTRICAL POWER  $0.00  $0.00  $0.00  $96.99  ($96.99)  0.00
  A00-2268-0000-0000  DOG CONTROL SERVICES, OTHER  $0.00  $25,000.00  $0.00  $25,000.00  $0.00  100.00
  GOVERNMENTS
  A00-2351-0000-0000  MINI-BUS REIMBURSEMENTS  $10,000.00  $10,000.00  $0.00  $2,572.77  $7,427.23  25.73
  A00-2401-0000-0000  INTEREST & EARNINGS  $200,000.00  $200,000.00  $4,506.52  $153,290.35  $46,709.65  76.65
  A00-2455-0000-0000  GAS WELL COMMISSION/PRODUCTION  $4,500.00  $4,500.00  $0.00  $4,267.67  $232.33  94.84
  A00-2544-0000-0000  DOG LICENSES  $28,000.00  $28,000.00  $2,695.00  $10,001.00  $17,999.00  35.72
  A00-2555-0000-0000  BUILDING ALTERATION PERMITS  $135,000.00  $135,000.00  $22,952.43  $65,385.67  $69,614.33  48.43
Report run by: kathleen  Page 1 of 6  06/15/2026