Southtowns Record

EXPENDITURE STATEMENT - 1

Government
Town of Aurora
Board
Town Board
Meeting
Jun 22, 2026
Kind
Financial report
Topics
Parks and recreation, Budget and taxes, Zoning and land use, Water, sewer and drainage

Original document

Same meeting

Text · page 5 of 14

Town of Aurora
  Expenditure Statement : 2026
  for Accounting Period 5/31/2026
  GENERAL FUND
  Account #  Account Description  Original Approp  Approp Amount  Activity this  Expenditure  Encumbrance  Unencumbered  % Exp.
  Amount  Period  YTD  YTD  Balance  & Enc.
  A00-5182-0411-0000  STREET LIGHTING  $27,000.00  $27,000.00  $2,319.00  $10,151.84  $0.00  $16,848.16  37.60
  Total Dept.  5182  $27,000.00  $27,000.00  $2,319.00  $10,151.84  $0.00  $16,848.16  37.60
  Department 6510  6510
  A00-6510-0411-0000  VETERANS ORGANIZATIONS/ROOMS  $500.00  $500.00  $0.00  $0.00  $0.00  $500.00  0.00
  Total Dept.  6510  $500.00  $500.00  $0.00  $0.00  $0.00  $500.00  0.00
  Department 6772  6772
  A00-6772-0100-0000  PROGRAMS FOR AGING - DIRECTOR  $59,780.00  $59,780.00  $4,580.81  $23,362.09  $0.00  $36,417.91  39.08
  A00-6772-0114-0000  PART-TIME RECREATION PERSONNEL  $4,812.00  $4,812.00  $384.96  $1,058.64  $0.00  $3,753.36  22.00
  A00-6772-0115-0000  PART-TIME PERSONNEL  $38,650.00  $38,650.00  $3,035.65  $14,502.62  $0.00  $24,147.38  37.52
  A00-6772-0116-0000  PART-TIME KITCHEN HELP  $19,325.00  $19,325.00  $1,480.80  $7,552.07  $0.00  $11,772.93  39.08
  A00-6772-0401-0000  OFFICE SUPPLIES  $5,000.00  $5,000.00  $245.23  $1,315.96  $0.00  $3,684.04  26.32
  A00-6772-0402-0000  RURAL TRANSIT  $804.00  $804.00  $0.00  $804.00  $0.00  $0.00  100.00
  A00-6772-0404-0000  TRAVEL AND EXPENSE  $560.00  $520.00  $0.00  $0.00  $0.00  $520.00  0.00
  A00-6772-0408-0000  DUES & SUBSCRIPTIONS  $60.00  $100.00  $0.00  $100.00  $0.00  $0.00  100.00
  A00-6772-0413-0000  RENTALS-BUSES AND FILMS  $4,000.00  $4,000.00  $0.00  $0.00  $0.00  $4,000.00  0.00
  A00-6772-0414-0000  MEALS-ON-WHEELS  $1,500.00  $1,500.00  $0.00  $0.00  $0.00  $1,500.00  0.00
  A00-6772-0417-0000  LUNCH PROGRAM MAINTENANCE  $300.00  $300.00  $0.00  $282.00  $0.00  $18.00  94.00
  Total Dept.  6772  $134,791.00  $134,791.00  $9,727.45  $48,977.38  $0.00  $85,813.62  36.34
  Department 6989  6989
  A00-6989-0411-0000  CONTRACTUAL SERVICES  $7,500.00  $7,500.00  $0.00  $3,150.00  $0.00  $4,350.00  42.00
  Total Dept.  6989  $7,500.00  $7,500.00  $0.00  $3,150.00  $0.00  $4,350.00  42.00
  Department 7020  7020
  A00-7020-0100-0000  DIRECTOR OF RECREATION  $63,726.00  $63,726.00  $4,883.20  $24,904.32  $0.00  $38,821.68  39.08
  A00-7020-0103-0000  CAR ALLOWANCE  $2,400.00  $2,400.00  $184.60  $1,015.30  $0.00  $1,384.70  42.30
  A00-7020-0110-0000  RECREATION SUPERVISOR  $48,860.00  $48,860.00  $3,744.00  $19,094.40  $0.00  $29,765.60  39.08
  A00-7020-0112-0000  SECRETARIAL  $26,729.00  $26,729.00  $1,439.15  $6,918.12  $0.00  $19,810.88  25.88
  A00-7020-0113-0000  SECRETARY - PART TIME/SEASONAL  $5,600.00  $5,600.00  $30.19  $101.32  $0.00  $5,498.68  1.81
  A00-7020-0401-0000  OFFICE SUPPLIES  $6,500.00  $6,500.00  $0.00  $5,469.99  $0.00  $1,030.01  84.15
  A00-7020-0404-0000  TRAVEL AND EXPENSE  $1,000.00  $1,000.00  $0.00  $0.00  $0.00  $1,000.00  0.00
  A00-7020-0408-0000  DUES AND SUBSCRIPTIONS  $400.00  $400.00  $0.00  $0.00  $0.00  $400.00  0.00
  A00-7020-0409-0000  CREDIT CARD SERVICES CHARGES  $500.00  $500.00  $2,729.57  $29.10  $0.00  $470.90  5.82
  Total Dept.  7020  $155,715.00  $155,715.00  $13,010.71  $57,532.55  $0.00  $98,182.45  36.95
  Department 7110  7110
  A00-7110-0101-0000  PARKS DIRECTOR  $13,054.00  $13,054.00  $1,004.12  $5,522.66  $0.00  $7,531.34  42.31
  A00-7110-0104-0000  LABORER  $30,825.00  $30,825.00  $2,279.20  $12,364.80  $0.00  $18,460.20  40.11
  A00-7110-0105-0000  SEASONAL PARKS  $17,500.00  $17,500.00  $0.00  $1,468.80  $0.00  $16,031.20  8.39
  A00-7110-0110-0000  PARKS SECRETARY  $12,153.00  $12,153.00  $931.20  $4,749.12  $0.00  $7,403.88  39.08
  A00-7110-0111-0000  BASEBALL DIAMOND MAINTENANCE  $3,500.00  $3,500.00  $0.00  $0.00  $0.00  $3,500.00  0.00
  A00-7110-0410-0000  FUEL AND OIL  $7,500.00  $7,500.00  $0.00  $764.15  $0.00  $6,735.85  10.19
Report run by: kathleen  Page 5 of 14  06/15/2026