Southtowns Record

REVENUE STATEMENT - 1

Government
Town of Aurora
Board
Town Board
Meeting
Jul 13, 2026
Kind
Financial report
Topics
Budget and taxes, Parks and recreation, Zoning and land use

Original document

Same meeting

Text · page 1 of 6

Town of Aurora
  Revenue Statement : 2026
  for Accounting Period 6/30/2026
  GENERAL FUND
  Account #  Account Description  Original Approp  Estimated  Activity this Period  Revenue YTD  Uncollected YTD  % Coll
  Amount  Revenue
  A00-1001-0000-0000  REAL PROPERTY TAX  $2,402,438.00  $2,402,438.00  $0.00  $2,402,438.00  $0.00  100.00
  A00-1089-0000-0000  PRIOR YEAR EXEMPTION REMOVALS  $0.00  $0.00  $0.00  $9,312.20  ($9,312.20)  0.00
  A00-1090-0000-0000  INTEREST & PENALTIES ON REAL PROPERTY  $45,000.00  $45,000.00  $0.00  $23,354.46  $21,645.54  51.90
  TAXES
  A00-1120-0000-0000  NON PROPERTY TAX DISTRIBUTION BY COUNTY  $27,500.00  $27,500.00  $8,020.70  $15,922.71  $11,577.29  57.90
  A00-1130-0000-0000  UTILITIES GROSS RECEIPTS TAX  $0.00  $0.00  $14.91  $152.08  ($152.08)  0.00
  A00-1255-0000-0000  CLERK FEES  $5,000.00  $5,000.00  $558.11  $2,257.06  $2,742.94  45.14
  A00-1972-0000-0000  PROGRAMS FOR THE AGING  $5,000.00  $5,000.00  $404.00  $5,662.00  ($662.00)  113.24
  A00-1973-0000-0000  OTHER INCOME LUNCH PROGRAM  $3,500.00  $3,500.00  $0.00  $1,104.00  $2,396.00  31.54
  A00-2001-0000-0000  WEST FALLS PARK RENTAL  $0.00  $0.00  $0.00  $175.00  ($175.00)  0.00
  A00-2004-0000-0000  LEAGUE ENTRY FEE - ADULT  $5,200.00  $5,200.00  $500.00  $4,545.00  $655.00  87.40
  A00-2005-0000-0000  ADULT SPORTS  $6,000.00  $6,000.00  $1,200.00  $4,770.00  $1,230.00  79.50
  A00-2025-0000-0000  COMMUNITY POOL  $48,000.00  $48,000.00  $23,703.50  $39,510.50  $8,489.50  82.31
  A00-2025-0001-0000  SPEC. REC. FAC. INCOME-PERMITS  $1,500.00  $1,500.00  $0.00  $1,430.00  $70.00  95.33
  A00-2025-0002-0000  SPEC. REC. FAC. INCOME-DONATIO  $8,000.00  $8,000.00  $0.00  $0.00  $8,000.00  0.00
  A00-2026-0001-0000  AQUATIC CLUB REGISTRATION  $47,000.00  $47,000.00  $1,120.00  $11,771.00  $35,229.00  25.04
  A00-2026-0003-0000  AQUATIC CLUB REIMBURSEMENT  $3,000.00  $3,000.00  $0.00  $0.00  $3,000.00  0.00
  A00-2027-0001-0000  SWIM LESSONS REGISTRATION  $25,000.00  $25,000.00  $1,255.00  $19,165.00  $5,835.00  76.66
  A00-2030-0001-0000  TENNIS LESSONS REGISTRATION  $3,900.00  $3,900.00  $156.00  $4,144.30  ($244.30)  106.26
  A00-2050-0000-0000  GOLF LESSONS/LEAGUE  $2,000.00  $2,490.00  $0.00  $2,490.00  $0.00  100.00
  A00-2052-0000-0000  CAMPS/CLINICS  $1,000.00  $1,000.00  $0.00  $0.00  $1,000.00  0.00
  A00-2054-0000-0000  TOT PROGRAMS  $3,250.00  $3,250.00  $35.00  $3,535.00  ($285.00)  108.77
  A00-2055-0000-0000  SUMMER PLAYGROUND SPORTS  $15,000.00  $15,000.00  $2,253.00  $14,098.00  $902.00  93.99
  A00-2056-0000-0000  EDUCATION PROGRAMS  $30,000.00  $30,000.00  $340.00  $33,713.00  ($3,713.00)  112.38
  A00-2057-0000-0000  ART/THEATER/DANCE  $1,400.00  $1,400.00  $145.00  $1,845.00  ($445.00)  131.79
  A00-2058-0000-0000  BOWLING  $1,900.00  $1,900.00  $0.00  $0.00  $1,900.00  0.00
  A00-2061-0000-0000  STAFF TRAINING  $4,500.00  $4,500.00  ($200.00)  $3,106.00  $1,394.00  69.02
  A00-2071-0000-0000  MINI BUS CONTRIBUTIONS  $5,000.00  $5,000.00  $449.00  $2,476.00  $2,524.00  49.52
  A00-2073-0000-0000  CONCERT SPONSORSHIPS  $3,200.00  $3,200.00  $1,600.00  $2,400.00  $800.00  75.00
  A00-2080-0001-0000  INDEPENDENCE DAY SPONSORSHIP  $10,825.00  $10,825.00  $925.00  $1,575.00  $9,250.00  14.55
  A00-2085-0000-0000  EAST EGG HUNT  $700.00  $700.00  $0.00  $700.00  $0.00  100.00
  A00-2088-0001-0000  PLAYGROUNDS REGISTRATION  $67,000.00  $67,000.00  $1,392.00  $65,274.00  $1,726.00  97.42
  A00-2150-0000-0000  SALE OF ELECTRICAL POWER  $0.00  $0.00  $78.14  $175.13  ($175.13)  0.00
  A00-2268-0000-0000  DOG CONTROL SERVICES, OTHER  $0.00  $25,000.00  $0.00  $25,000.00  $0.00  100.00
  GOVERNMENTS
  A00-2351-0000-0000  MINI-BUS REIMBURSEMENTS  $10,000.00  $10,000.00  $0.00  $2,572.77  $7,427.23  25.73
  A00-2401-0000-0000  INTEREST & EARNINGS  $200,000.00  $200,000.00  $4,930.82  $158,221.17  $41,778.83  79.11
  A00-2455-0000-0000  GAS WELL COMMISSION/PRODUCTION  $4,500.00  $4,500.00  $802.01  $5,069.68  ($569.68)  112.66
  A00-2544-0000-0000  DOG LICENSES  $28,000.00  $28,000.00  $2,316.00  $12,317.00  $15,683.00  43.99
  A00-2555-0000-0000  BUILDING ALTERATION PERMITS  $135,000.00  $135,000.00  $17,054.25  $82,439.92  $52,560.08  61.07
Report run by: kathleen  Page 1 of 6  07/02/2026