Southtowns Record

EXPENDITURE STATEMENT - 1

Government
Town of Aurora
Board
Town Board
Meeting
Jul 13, 2026
Kind
Financial report
Topics
Parks and recreation, Budget and taxes, Zoning and land use, Water, sewer and drainage

Original document

Same meeting

Text · page 3 of 14

Town of Aurora
  Expenditure Statement : 2026
  for Accounting Period 6/30/2026
  GENERAL FUND
  Account #  Account Description  Original Approp  Approp Amount  Activity this  Expenditure  Encumbrance  Unencumbered  % Exp.
  Amount  Period  YTD  YTD  Balance  & Enc.
  A00-1620-0104-0000  TOWN HALL BUILDING STIPEND  $500.00  $500.00  $0.00  $0.00  $0.00  $500.00  0.00
  A00-1620-0140-0000  OVERTIME  $3,000.00  $3,000.00  $907.65  $1,771.47  $0.00  $1,228.53  59.05
  A00-1620-0202-0000  TOWN HALL LANDSCAPING  $0.00  $30,000.00  $610.00  $610.00  $0.00  $29,390.00  2.03
  A00-1620-0401-0000  OFFICE SUPPLIES  $6,500.00  $6,500.00  $944.00  $1,648.55  $0.00  $4,851.45  25.36
  A00-1620-0406-0000  TELEPHONE  $15,000.00  $15,000.00  $1,640.52  $5,547.77  $0.00  $9,452.23  36.99
  A00-1620-0414-0000  LIGHT, HEAT, POWER, AND WATER  $90,000.00  $90,000.00  $4,028.23  $39,748.68  $0.00  $50,251.32  44.17
  A00-1620-0415-0000  COPIER LEASES  $5,000.00  $5,000.00  $405.64  $2,433.84  $0.00  $2,566.16  48.68
  A00-1620-0420-0000  MACHINE MAINTENENCE CONTRACTS  $5,500.00  $5,500.00  $0.00  $2,137.65  $0.00  $3,362.35  38.87
  A00-1620-0422-0000  BUILDING & GROUNDS - REPAIRS  $27,000.00  $27,000.00  $2,864.55  $16,131.21  $0.00  $10,868.79  59.75
  A00-1620-0423-0000  PREVENTIVE & CONTRACTUAL  $65,000.00  $65,000.00  $4,796.94  $23,658.76  $0.00  $41,341.24  36.40
  MAINTENANCE
  A00-1620-0431-0000  VEHICLE MAINTENANCE AND GAS  $1,250.00  $1,250.00  $0.00  $241.16  $0.00  $1,008.84  19.29
  A00-1620-0439-0000  JANITORIAL SUPPLIES  $5,500.00  $5,500.00  $368.06  $2,736.39  $0.00  $2,763.61  49.75
  Total Dept.  1620  $293,209.00  $323,209.00  $21,768.75  $128,464.83  $0.00  $194,744.17  39.75
  Department 1630  1630
  A00-1630-0100-0000  PAYROLL - MINI BUS DRIVERS  $26,994.00  $26,994.00  $2,049.99  $12,350.85  $0.00  $14,643.15  45.75
  A00-1630-0431-0000  GASOLINE AND MAINTENANCE  $6,000.00  $6,000.00  $85.99  $754.85  $0.00  $5,245.15  12.58
  Total Dept.  1630  $32,994.00  $32,994.00  $2,135.98  $13,105.70  $0.00  $19,888.30  39.72
  Department 1670  1670
  A00-1670-0402-0000  POSTAGE  $28,000.00  $28,000.00  $0.00  $7,515.82  $0.00  $20,484.18  26.84
  A00-1670-0403-0000  PRINTING AND ADVERTISING  $3,000.00  $3,000.00  $412.50  $1,776.47  $0.00  $1,223.53  59.22
  Total Dept.  1670  $31,000.00  $31,000.00  $412.50  $9,292.29  $0.00  $21,707.71  29.98
  Department 1680  1680
  A00-1680-0401-0000  CONTRACTUAL & OFFICE EXPENSE  $110,000.00  $110,000.00  $5,947.79  $58,825.92  $0.00  $51,174.08  53.48
  Total Dept.  1680  $110,000.00  $110,000.00  $5,947.79  $58,825.92  $0.00  $51,174.08  53.48
  Department 1910  1910
  A00-1910-0000-0000  UNALLOCATED INSURANCE  $140,000.00  $145,262.00  $1,477.46  $146,739.40  $0.00  ($1,477.40)  101.02
  Total Dept.  1910  $140,000.00  $145,262.00  $1,477.46  $146,739.40  $0.00  ($1,477.40)  101.02
  Department 1920  1920
  A00-1920-0000-0000  MUNICIPAL ASSOCIATION DUES  $5,500.00  $5,500.00  $0.00  $3,286.00  $0.00  $2,214.00  59.75
  Total Dept.  1920  $5,500.00  $5,500.00  $0.00  $3,286.00  $0.00  $2,214.00  59.75
  Department 1950  1950
  A00-1950-0000-0000  TAXES & ASSESSMNTS ON  $15,000.00  $14,250.00  $0.00  $11,023.55  $0.00  $3,226.45  77.36
  PROPERTY
  Total Dept.  1950  $15,000.00  $14,250.00  $0.00  $11,023.55  $0.00  $3,226.45  77.36
  Department 1958  1958
  A00-1958-0000-0000  TAX CANCELLATIONS & REFUNDS  $1,186.00  $1,186.00  $0.00  $1,185.66  $0.00  $0.34  99.97
  Total Dept.  1958  $1,186.00  $1,186.00  $0.00  $1,185.66  $0.00  $0.34  99.97
  Department 1960  1960
  A00-1960-0000-0000  SCENIC BYWAY  $300.00  $300.00  $0.00  $300.00  $0.00  $0.00  100.00
Report run by: kathleen  Page 3 of 14  07/02/2026