Text · page 179 of 186
Read the whole document on one page (all 186 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 05 ORIGINAL TRANFRS/ REVISED AVAILABLE PCT APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 09-0943-00-51421 EL 43.Electricity 0 0 0 13.00 .00 -13.00 100.0% TOTAL EL 43 0 0 0 -251.00 .00 251.00 100.0% 09094400 EL 44 09-0944-00-41001 EL 44.Real Property Taxes 0 0 0 -4,917.00 .00 4,917.00 100.0% 09-0944-00-51421 EL 44.Electricity 0 0 0 83.95 .00 -83.95 100.0% TOTAL EL 44 0 0 0 -4,833.05 .00 4,833.05 100.0% 09094500 EL 45 09-0945-00-41001 EL 45.Real Property Taxes 0 0 0 -2,414.00 .00 2,414.00 100.0% TOTAL EL 45 0 0 0 -2,414.00 .00 2,414.00 100.0% 09094600 EL 46 09-0946-00-41001 EL 46.Real Property Taxes 0 0 0 -1,110.00 .00 1,110.00 100.0% 09-0946-00-51421 EL 46.Alloc of Electrical Dept 0 0 0 1,053.05 .00 -1,053.05 100.0% TOTAL EL 46 0 0 0 -56.95 .00 56.95 100.0% 09094700 EL 47 09-0947-00-41001 EL 47.Real Property Taxes 0 0 0 -1,492.00 .00 1,492.00 100.0% 09-0947-00-51421 EL 47.Electricity 0 0 0 46.20 .00 -46.20 100.0% Report generated: 05/22/2026 09:21 Page 75 User: smith Program ID: glytdbud Page 179 of 186