Text · page 213 of 253
Read the whole document on one page (all 253 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 06 ACCOUNTS FOR: 09 Electric Lighting Fund ORIGINAL APPROP TRANS/ADJSMTS REVISED BUDGET YTD EXPENDED ENCUMBRANCES AVAILABLE BUDGET % USED TOTAL EL 9 0.00 0.00 0.00 4,384.76 0.00 -4,384.76 100.0% 09091000 EL 10 09091000 50960 EL 10.EPC - Principal 0.00 0.00 0.00 697.18 0.00 -697.18 100.0% 09091000 50970 EL 10.EPC - Interest 0.00 0.00 0.00 58.83 0.00 -58.83 100.0% 09091000 51421 EL 10.Electricity 0.00 0.00 0.00 36.88 0.00 -36.88 100.0% TOTAL EL 10 0.00 0.00 0.00 792.89 0.00 -792.89 100.0% 09091100 EL 11 09091100 50960 EL 11.EPC - Principal 0.00 0.00 0.00 523.34 0.00 -523.34 100.0% 09091100 50970 EL 11.EPC - Interest 0.00 0.00 0.00 44.13 0.00 -44.13 100.0% 09091100 51421 EL 11.Electricity 0.00 0.00 0.00 36.88 0.00 -36.88 100.0% TOTAL EL 11 0.00 0.00 0.00 604.35 0.00 -604.35 100.0% 09091200 EL 12 09091200 50960 EL 12.EPC - Principal 0.00 0.00 0.00 1,219.63 0.00 -1,219.63 100.0% 09091200 50970 EL 12.EPC - Interest 0.00 0.00 0.00 102.46 0.00 -102.46 100.0% 09091200 51421 EL 12.Electricity 0.00 0.00 0.00 91.75 0.00 -91.75 100.0% TOTAL EL 12 0.00 0.00 0.00 1,413.84 0.00 -1,413.84 100.0% Report generated: 06/25/2026 09:43 Page 63 User: mwnek Program ID: glytdbud Page 213 of 253