Text · page 218 of 253
Read the whole document on one page (all 253 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 06 ACCOUNTS FOR: 09 Electric Lighting Fund ORIGINAL APPROP TRANS/ADJSMTS REVISED BUDGET YTD EXPENDED ENCUMBRANCES AVAILABLE BUDGET % USED 09092600 EL 26 09092600 50960 EL 26.EPC - Principal 0.00 0.00 0.00 2,441.04 0.00 -2,441.04 100.0% 09092600 50970 EL 26.EPC - Interest 0.00 0.00 0.00 205.43 0.00 -205.43 100.0% 09092600 51421 EL 26.Electricity 0.00 0.00 0.00 155.12 0.00 -155.12 100.0% TOTAL EL 26 0.00 0.00 0.00 2,801.59 0.00 -2,801.59 100.0% 09092700 EL 27 09092700 50960 EL 27.EPC - Principal 0.00 0.00 0.00 173.85 0.00 -173.85 100.0% 09092700 50970 EL 27.EPC - Interest 0.00 0.00 0.00 14.71 0.00 -14.71 100.0% 09092700 51421 EL 27.Electricity 0.00 0.00 0.00 15.17 0.00 -15.17 100.0% TOTAL EL 27 0.00 0.00 0.00 203.73 0.00 -203.73 100.0% 09092800 EL 28 09092800 50960 EL 28.EPC - Principal 0.00 0.00 0.00 871.93 0.00 -871.93 100.0% 09092800 50970 EL 28.EPC - Interest 0.00 0.00 0.00 73.54 0.00 -73.54 100.0% 09092800 51421 EL 28.Electricity 0.00 0.00 0.00 58.38 0.00 -58.38 100.0% TOTAL EL 28 0.00 0.00 0.00 1,003.85 0.00 -1,003.85 100.0% 09092900 EL 29 09092900 50960 EL 29.EPC - Principal 0.00 0.00 0.00 610.25 0.00 -610.25 100.0% Report generated: 06/25/2026 09:43 Page 68 User: mwnek Program ID: glytdbud Page 218 of 253