Southtowns Record

Board Packet 03.02.2026

Government
Village of Springville
Board
Village Board
Meeting
Mar 2, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 50 of 154

Read the whole document on one page (all 154 pages, each with its own heading)

2-23-2026 01:08 PM  VILLAGE OF SPRINGVILLE  PAGE:  11
  REVENUE & EXPENSE REPORT (UNAUDITED)
  AS OF:JANUARY 31ST, 2026
001-GENERAL FUND
MAYOR  % OF YEAR COMPLETED:  66.67

  CURRENT  CURRENT  PRIOR YEAR  Y-T-D  Y-T-D  BUDGET  % OF
DEPARTMENTAL EXPENDITURES  BUDGET  PERIOD  PO ADJUST.  ACTUAL  ENCUMBRANCE  BALANCE BUDGET
______________________________________________________________________________________________________________________________________________

PERSONNEL
001-5-1210-0100-001 MAYOR PERSONAL SERVICES  8,100.00  0.00  0.00  4,050.00  0.00  4,050.00  50.00
  TOTAL PERSONNEL  8,100.00  0.00  0.00  4,050.00  0.00  4,050.00  50.00

CONTRACTUAL
001-5-1210-0400-001 MAYOR CONTRACTUAL EXPENSE  2,300.00  62.87  0.00  292.23  0.00  2,007.77  12.71
  TOTAL CONTRACTUAL  2,300.00  62.87  0.00  292.23  0.00  2,007.77  12.71
______________________________________________________________________________________________________________________________________________

 TOTAL MAYOR  10,400.00  62.87  0.00  4,342.23  0.00  6,057.77  41.75
  =============  ============  ============  =============  ============  ============= ========