Southtowns Record

Board Packet 10.05.2026

Government
Village of Springville
Board
Village Board
Meeting
Oct 5, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 47 of 164

Read the whole document on one page (all 164 pages, each with its own heading)

9-28-2026 10:54 AM  VILLAGE OF SPRINGVILLE  PAGE:  4
  BALANCE SHEET
  AS OF: AUGUST 31ST, 2026
004-ELECTRIC FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE
_____________________________________________________________________________________________
004-2-0001-0638-001 DENTAL REIMBURSEMENT  302.21
004-2-0001-0638-002 MEDICAL REIMBURSEMENT  3,213.08
004-2-0001-0688-001 Other Liabilities  (  1,504.64)
004-2-0001-0690-001 OVERPAYMENTS  0.00
004-2-0004-0600-005 Due to IEEP  3,154.00
004-2-0004-0601-001 ACCRUED LIABILITIES  0.00
004-2-0004-0630-001 DUE TO OTHER FUNDS  0.00
004-2-0004-0630-011 DUE TO GENERAL FUND  234,489.21
004-2-0004-0630-021 DUE TO WATER FUND  0.00
004-2-0004-0630-031 DUE TO SEWER FUND  0.00
004-2-0004-0630-051 DUE TO TRUST & AGENCY FUND  0.00
004-2-0004-0637-001 DUE TO RETIREMENT SYSTEM  0.00
004-2-0004-0638-001 NET PENSION LIABILITY  265,340.00
004-2-0004-0690-001 OVERPAYMENTS  75,776.07
004-2-0004-0690-002 HEAP CONTRACT PAYMENTS  1,116.38
004-2-0004-0691-001 UTILTITY AMP RESERVE  0.00
004-2-0004-0697-001 DEFERRED INFLOWS OF RESOURCES  6,783.00
004-2-0004-2310-001 BONDS  0.00
004-2-0004-2311-001 BOND-1989 ISSUE/N CENTRAL SUBS  0.00
004-2-0004-2311-002 BOND-2008 ISSUE/SW SUBS,SFTWRE  0.00
004-2-0004-2311-003 BOND-2016 ISSUE/2008 REFUNDING  840,000.00
004-2-0004-2311-004 2016 REFUNDING ISSUANCE COST  52,768.89
004-2-0004-2311-005 BOND 2020 ISSUE BUCKET TRUCK  0.00
004-2-0004-2311-006 2020 BOND SCADA,RELAYS, BUC TR  0.00
004-2-0004-2311-007 BOND - 2022 ISSUE ELECT PROJ  1,075,000.00
004-2-0004-2311-008 Installment contract St Sweepe  55,765.03
004-2-0004-2314-001 BOND-1987 ISSUE  0.00
004-2-0004-2330-001 MISC. LONG TERM DEBT  0.00
004-2-0004-2334-001 BOND-1997 ISSUE  0.00
004-2-0004-2411-001 PAYABLES OPR MUNI A & C  0.00
004-2-0004-2422-001 INSTALLMENT LOAN ON PRIUS-NYPA  0.00
004-2-0004-2422-002 INSTALLMENT PURCHASE-PHONE SYS  0.00
004-2-0004-2422-003 INSTALLMENT PURCHASE-BUCKET  0.00
004-2-0004-2422-004 INSTALLMENT PURCHASE-DIGGER DE  0.00
004-2-0004-2422-005 INSTALLMENT LOAN NYPA INSULATI  0.00
004-2-0004-2431-001 BAN PAYABLE-SOUTHWEST SUBSTATI  0.00
004-2-0004-2432-001 BAN PAYABLE-2006A RADIO METERS  0.00
004-2-0004-2433-001 BAN PAYABLE-2016 BUCKET TRUCK  0.00
004-2-0004-2434-001 BAN PAYABLE-2019 SYSTEM/TRUCK  0.00
004-2-0004-2435-001 BAN PAYABLE SCADA,FIBER,RELAYS  0.00
004-2-0004-2436-001 BANS PAYABLE- ELECT PROJ 20-22  0.00
004-2-0004-2437-001 BANS Payable - N. Central Tran  676,964.00
004-2-0004-2440-001 CONSUMER DEPOSITS  37,793.95
004-2-0004-2450-001 ACCRUED INTEREST PAYABLE  50,852.90
004-2-0004-2480-001 TAXES ACCRUED-(SALES TAX)  7,615.54
004-2-0004-2485-001 REC/ZEC SURCHARGE  0.00
004-2-0004-2490-001 ACCRUED INTEREST-METER DEPOSI(  5,810.20)
004-2-0004-2510-001 PPAC Over (Under) Billing  109,732.00
004-2-0004-2520-001 MISC CURRENT LIABILITY-PAYROLL  0.00
004-2-0004-2521-001 MISC LIAB-ENERGY EFF. PROGRAM  0.00
004-2-0004-2523-001 MISC LIABILITY-DUE TO CUSTOMER  0.00
004-2-0004-2524-001 COMPENSATED ABSENCES LIABILITY  47,154.00