Southtowns Record

Board Packet 10.05.2026

Government
Village of Springville
Board
Village Board
Meeting
Oct 5, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 58 of 164

Read the whole document on one page (all 164 pages, each with its own heading)

9-28-2026 10:50 AM  VILLAGE OF SPRINGVILLE  PAGE:  2
  BALANCE SHEET
  AS OF: AUGUST 31ST, 2026
002-WATER FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE
_____________________________________________________________________________________________
002-2-0002-0630-001 DUE TO OTHER FUNDS  0.00
002-2-0002-0630-011 DUE TO GENERAL FUND  0.00
002-2-0002-0630-031 DUE TO SEWER FUND  0.00
002-2-0002-0630-041 DUE TO ELECTRIC FUND  0.00
002-2-0002-0630-069 DUE TO CAPITAL PROJECT #069  0.00
002-2-0002-0690-001 UNAPPLIED CREDITS  0.00
  TOTAL LIABILITIES  115,391.70
EQUITY
======
002-3-0000-0521-000 ENCUMBRANCES  1,767.31
002-3-0000-0821-000 RESERVE FOR ENCUMB CURRENT  (  1,767.31)
002-3-0002-0599-001 APPROPRIATED FB (BUDGET)  0.00
002-3-0002-0806-001 NON SPENDABLE FUND BALANCE  0.00
002-3-0002-0878-001 CAPITAL RESERVES  0.00
002-3-0002-0878-011 WATER EQ.-CAP.RESERVE BALANCE  88,169.43
002-3-0002-0878-021 WATER RECON.-CAP RESERVE BAL  57,538.54
002-3-0002-0909-001 FUND BALANCE UNRESERVED  903,226.28
002-3-0002-0910-001 UNRES. FUND BAL APPROPRIATED  0.00
002-3-0002-0911-001 UNRESERVED FUND BAL UNAPPRORIA  0.00
002-3-0002-0914-001 ASSIGNED APPROPRIATED FUND BAL  0.00
002-3-0002-0915-001 ASSIGNED UNAPPROPRIATED FUND B  661,775.16
002-3-0002-0960-001 APPROPRIATIONS (BUDGET)  1,194,402.00
002-3-0002-0980-001 REVENUES  0.00
002-3-0002-9999-001 SUBSIDARY OFFSET CLEARING  0.00
  TOTAL BEGINNING EQUITY  2,905,111.41

  TOTAL REVENUE  214,508.65
  TOTAL EXPENSES  380,089.44
  TOTAL REVENUE OVER/(UNDER) EXPENSES  (  165,580.79)

  TOTAL EQUITY & REV. OVER/(UNDER) EXP.  2,739,530.62

  TOTAL LIABILITIES, EQUITY & REV.OVER/(UNDER) EXP.  2,854,922.32
  ==============