Southtowns Record

Board Packet 10.05.2026

Government
Village of Springville
Board
Village Board
Meeting
Oct 5, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 60 of 164

Read the whole document on one page (all 164 pages, each with its own heading)

9-28-2026 10:50 AM  VILLAGE OF SPRINGVILLE  PAGE:  2
  BALANCE SHEET
  AS OF: AUGUST 31ST, 2026
003-SEWER FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE
_____________________________________________________________________________________________
003-2-0003-0630-066 DUE TO CAP PROJ 066  0.00
003-2-0003-0690-001 OVERPAYMENTS  0.00
  TOTAL LIABILITIES  14,667.51
EQUITY
======
003-3-0000-0521-000 ENCUMBRANCES  0.00
003-3-0000-0821-000 RESERVE FOR ENCUMB CURRENT  0.00
003-3-0003-0599-001 APPROPRIATED FB (BUDGET)  0.00
003-3-0003-0806-001 NON SPENDABLE FUND BALANCE  0.00
003-3-0003-0878-001 CAPITAL RESERVES  (  50,000.00)
003-3-0003-0878-011 SEWER RECON.-CAP RES.BALANCE  269,098.81
003-3-0003-0878-021 SEWER EQ.-CAP RESERVE BALANCE  0.00
003-3-0003-0909-001 FUND BALANCE UNRESERVED  538,712.78
003-3-0003-0910-001 UNRES. FUND BAL APPROPRIATED  0.00
003-3-0003-0911-001 UNRES. FUND BAL UNAPPRORIATED  0.00
003-3-0003-0914-001 ASSIGNED APPROPRIATED FUND BAL  0.00
003-3-0003-0915-001 ASSIGNED UNAPPROPRIATED FUND B  90,725.80
003-3-0003-0960-001 APPROPRIATIONS (BUDGET)  1,773,609.00
003-3-0003-0980-001 REVENUES  0.00
003-3-0003-9999-001 SUBSIDARY OFFSET CLEARING  0.00
  TOTAL BEGINNING EQUITY  2,622,146.39

  TOTAL REVENUE  310,541.16
  TOTAL EXPENSES  477,946.65
  TOTAL REVENUE OVER/(UNDER) EXPENSES  (  167,405.49)

  TOTAL EQUITY & REV. OVER/(UNDER) EXP.  2,454,740.90

  TOTAL LIABILITIES, EQUITY & REV.OVER/(UNDER) EXP.  2,469,408.41
  ==============