Southtowns Record

Board Packet 09.14.2026

Government
Village of Springville
Board
Village Board
Meeting
Sep 14, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 64 of 305

Read the whole document on one page (all 305 pages, each with its own heading)

9-01-2026 01:56 PM  VILLAGE OF SPRINGVILLE  PAGE:  1
  BALANCE SHEET
  AS OF: JUNE 30TH, 2026
004-ELECTRIC FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE
_____________________________________________________________________________________________
ASSETS
======
004-1-0000-0200-000 CLAIM ON POOLED CASH  (  91,361.83)
004-1-0004-0391-001 DUE FROM OTHER FUNDS  0.00
004-1-0004-0391-011 DUE FROM GENERAL FUND  0.00
004-1-0004-0391-021 DUE FROM WATER FUND  0.00
004-1-0004-0391-031 DUE FROM SEWER FUND  0.00
004-1-0004-0391-051 DUE FROM TRUST & AGENCY  0.00
004-1-0004-0496-001 DEFERRED OUTFLOWS OF RESOURCES  126,817.00
004-1-0004-0522-001 EXPENDITURES  0.00
004-1-0004-1010-003 O/P-IMPROVE OTHER THAN BLDGS  0.00
004-1-0004-1108-022 CWIP ARMSTRONG TELEC. PROJECT  0.00
004-1-0004-1108-025 CWIP RELAYS UPGRADES  0.00
004-1-0004-1108-027 CWIP NORTH STCIRCUIT SWITCHERS  0.00
004-1-0004-1108-028 CWIP FIRST LIGHT FIBER  0.00
004-1-0004-1108-029 CWIP FIBER FOR WELL AT SGI  0.00
004-1-0004-1108-030 CWIP NORTH ST SUB N&V CBS  85,734.14
004-1-0004-1108-031 CWIP NASON & NC VAC CIR BREAKE  0.00
004-1-0004-1108-032 CWIPNORTH ST SUB CKT SWITCHERS  0.00
004-1-0004-1108-033 CWIP SGI ELECTRIC BUSES ENG  0.00
004-1-0004-1108-034 CWIP - NORTH SUB 34.5 KV TIE S  25,810.00
004-1-0004-1108-035 CWIP - FIBER TO WATER TOWERS  91,682.16
004-1-0004-1108-036 CWIP SGI HS FIELD UPGRADES  0.00
004-1-0004-1108-037 CWIP OREILLY AUTO PARTS  0.00
004-1-0004-1108-038 CWIP -WETZL DEVELOPMENT  173,082.20
004-1-0004-1108-039 CWIP - EMERLING EV CHRGR UPGRD  33,342.82
004-1-0004-1108-040 CWIP N CENT XFMR REPLACEMENT  8,578.50
004-1-0004-1108-041 CWIP NASON & NC RELAY RETROFIT  259,654.25
004-1-0004-1108-042 CWIP ERIE NET  138,167.07
004-1-0004-1108-043 CWIP JBR Nursing Home  29,000.00
004-1-0004-1108-044 CWIP A & W Restaurant  3,381.26
004-1-0004-1108-045 CWIP N. Central Transformer  294,982.00
004-1-0004-1108-046 CWIP Barnstead - Emerling  3,700.89
004-1-0004-1108-047 CWIP EV Quick Charger  0.00
004-1-0004-1108-048 CWIP Dollar General  5,324.64
004-1-0004-1108-049 CWIP Muni Lot EV Charger  157,918.97
004-1-0004-1108-050 CWIP Winsmith Power Factor  (  15,992.30)
004-1-0004-1210-001 CASH, REGULAR CHECKING  0.00
004-1-0004-1213-000 CLAIM ON POOLED CASH  0.00
004-1-0004-1213-001 CASH METER DEPOSITS  0.00
004-1-0004-1220-001 WORKING FUNDS PETTY CASH  150.00
004-1-0004-1229-001 MATERIAL & SUPPLY HOLD  2,876.12
004-1-0004-1229-002 MATERIAL & SUPPLY HOLD NON INV  0.00
004-1-0004-1230-001 MATERIALS & SUPPLIES  274,638.74
004-1-0004-1230-002 MATERIALS & SUPPLIES RETURNS  0.00
004-1-0004-1250-001 A/R CONSUMER ELECTRIC  102,206.89
004-1-0004-1250-002 UTILITY A/R AMP  0.00
004-1-0004-1250-003 UTILITY REFUNDS PAYABLE  (  5,309.06)
004-1-0004-1250-011 HEAP CONTRACT A/R  1,118.45
004-1-0004-1250-012 O/S ELECTRIC CONTRACT A/R  0.00
004-1-0004-1251-001 ACCTS REC-MISC.-SEQ.40  43,152.34
004-1-0004-1251-011 A/R FROM ALTERNATE SOURCES  0.00