Southtowns Record

Board Packet 05.04.2026

Government
Village of Springville
Board
Village Board
Meeting
May 4, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 108 of 176

Read the whole document on one page (all 176 pages, each with its own heading)

4-24-2026 11:08 AM  VILLAGE OF SPRINGVILLE  PAGE:  47
  REVENUE & EXPENSE REPORT (UNAUDITED)
  AS OF:MARCH 31ST, 2026
001-GENERAL FUND
STATE RETIREMENT  % OF YEAR COMPLETED:  83.33

  CURRENT  CURRENT  PRIOR YEAR  Y-T-D  Y-T-D  BUDGET  % OF
DEPARTMENTAL EXPENDITURES  BUDGET  PERIOD  PO ADJUST.  ACTUAL  ENCUMBRANCE  BALANCE BUDGET
______________________________________________________________________________________________________________________________________________

OTHER
001-5-9010-0800-001 STATE RETIREMENT  135,927.00  0.00  0.00  113,490.96  0.00  22,436.04  83.49
  TOTAL OTHER  135,927.00  0.00  0.00  113,490.96  0.00  22,436.04  83.49
______________________________________________________________________________________________________________________________________________

 TOTAL STATE RETIREMENT  135,927.00  0.00  0.00  113,490.96  0.00  22,436.04  83.49
  =============  ============  ============  =============  ============  ============= ========