Southtowns Record

Board Packet 05.04.2026

Government
Village of Springville
Board
Village Board
Meeting
May 4, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 61 of 176

Read the whole document on one page (all 176 pages, each with its own heading)

4-24-2026 11:07 AM  VILLAGE OF SPRINGVILLE  PAGE:  2
  BALANCE SHEET
  AS OF: MARCH 31ST, 2026
003-SEWER FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE
_____________________________________________________________________________________________
003-2-0003-0630-066 DUE TO CAP PROJ 066  0.00
003-2-0003-0690-001 OVERPAYMENTS  0.00
  TOTAL LIABILITIES  1,764.02
EQUITY
======
003-3-0000-0521-000 ENCUMBRANCES  0.00
003-3-0000-0821-000 RESERVE FOR ENCUMB CURRENT  0.00
003-3-0003-0599-001 APPROPRIATED FB (BUDGET)  0.00
003-3-0003-0806-001 NON SPENDABLE FUND BALANCE  0.00
003-3-0003-0878-001 CAPITAL RESERVES  0.00
003-3-0003-0878-011 SEWER RECON.-CAP RES.BALANCE  233,816.21
003-3-0003-0878-021 SEWER EQ.-CAP RESERVE BALANCE  0.00
003-3-0003-0909-001 FUND BALANCE UNRESERVED  434,872.05
003-3-0003-0910-001 UNRES. FUND BAL APPROPRIATED  0.00
003-3-0003-0911-001 UNRES. FUND BAL UNAPPRORIATED  0.00
003-3-0003-0914-001 ASSIGNED APPROPRIATED FUND BAL  0.00
003-3-0003-0915-001 ASSIGNED UNAPPROPRIATED FUND B  99,540.40
003-3-0003-0960-001 APPROPRIATIONS (BUDGET)  1,740,297.00
003-3-0003-0980-001 REVENUES  0.00
003-3-0003-9999-001 SUBSIDARY OFFSET CLEARING  0.00
  TOTAL BEGINNING EQUITY  2,508,525.66

  TOTAL REVENUE  1,254,398.06
  TOTAL EXPENSES  1,214,238.26
  TOTAL REVENUE OVER/(UNDER) EXPENSES  40,159.80

  TOTAL EQUITY & REV. OVER/(UNDER) EXP.  2,548,685.46

  TOTAL LIABILITIES, EQUITY & REV.OVER/(UNDER) EXP.  2,550,449.48
  ==============