Text · page 80 of 159
Read the whole document on one page (all 159 pages, each with its own heading)
5-12-2026 08:51 AM VILLAGE OF SPRINGVILLE PAGE: 42 REVENUE & EXPENSE REPORT (UNAUDITED) AS OF:APRIL 30TH, 2026 001-GENERAL FUND REFUSE COLLECTIONS % OF YEAR COMPLETED: 91.67 CURRENT CURRENT PRIOR YEAR Y-T-D Y-T-D BUDGET % OF DEPARTMENTAL EXPENDITURES BUDGET PERIOD PO ADJUST. ACTUAL ENCUMBRANCE BALANCE BUDGET ______________________________________________________________________________________________________________________________________________ PERSONNEL 001-5-8160-0100-001 REFUSE COLL. PERSONAL SERVIC 100.00 0.00 0.00 0.00 0.00 100.00 0.00 001-5-8160-0110-001 REFUSE COLLECTION TEMPORARY 438.00 0.00 0.00 0.00 0.00 438.00 0.00 001-5-8160-0120-001 REFUSE COLLECTION OVERTIME 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TOTAL PERSONNEL 538.00 0.00 0.00 0.00 0.00 538.00 0.00 EQUIPMENT 001-5-8160-0200-001 GARBAGE TOTES 96 GALS 0.00 3,860.00 0.00 3,860.00 0.00 ( 3,860.00) 0.00 TOTAL EQUIPMENT 0.00 3,860.00 0.00 3,860.00 0.00 ( 3,860.00) 0.00 CONTRACTUAL 001-5-8160-0410-001 REFUSE COLLECTION SUPP. & MA 5,000.00 0.00 0.00 384.00 0.00 4,616.00 7.68 001-5-8160-0440-001 REFUSE COLLECTION CONT. SERV 360,000.00 27,825.85 0.00 295,701.50 0.00 64,298.50 82.14 001-5-8160-0460-001 REFUSE MISCELLANEOUS 500.00 0.00 0.00 300.00 0.00 200.00 60.00 TOTAL CONTRACTUAL 365,500.00 27,825.85 0.00 296,385.50 0.00 69,114.50 81.09 ______________________________________________________________________________________________________________________________________________ TOTAL REFUSE COLLECTIONS 366,038.00 31,685.85 0.00 300,245.50 0.00 65,792.50 82.03 ============= ============ ============ ============= ============ ============= ========