Text · page 145 of 190
Read the whole document on one page (all 190 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 07 ACCOUNTS FOR: ORIGINAL TRANFRS/ REVISED AVAILABLE PCT 01 General Fund APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 01978600 Energy Performance Contract II 01978600 50910 Principal 463,430 0 463,430 344,789.00 .00 118,641.00 74.4% 01978600 50911 Interest 37,278 0 37,278 28,992.49 .00 8,285.51 77.8% TOTAL Energy Performance Contract II 500,708 0 500,708 373,781.49 .00 126,926.51 74.7% 01995000 Interfund Transfers 01995000 50975 Interfund Transf 200,000 0 200,000 .00 .00 200,000.00 .0% TOTAL Interfund Transfers 200,000 0 200,000 .00 .00 200,000.00 .0% TOTAL General Fund 2,450,000 0 2,450,000 -3,742,046.42 1,040,780.84 5,151,265.58 -110.3% TOTAL REVENUES -32,486,347 -72,685 -32,559,032 -18,023,469.49 .00 -14,535,562.51 TOTAL EXPENSES 34,936,347 72,685 35,009,032 14,281,423.07 1,040,780.84 19,686,828.09 Report generated: 07/23/2026 08:35 Page 20 User: smithk Program ID: glytdbud Page 145 of 190