Southtowns Record

TBA08.10.2026packet

Government
Town of West Seneca
Board
Town Board
Meeting
Aug 10, 2026, 6:00 p.m.
Posted by publisher
Aug 6, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Parks and recreation, Water, sewer and drainage, Roads and traffic, Audits and oversight, Zoning and land use, Energy and data center siting

Original document

Same meeting

Text · page 154 of 182

Read the whole document on one page (all 182 pages, each with its own heading)

Munis Production Database
YEAR-TO-DATE BUDGET REPORT

  FOR 2026 08

ACCOUNTS FOR: 06 Water Districts Fund
  ORIGINAL APPROP  TRANS/ADJSMTS  REVISED BUDGET  YTD ACTUAL  ENCUMBRANCES  AVAILABLE BUDGET  % USED

06060900 50910  Principal
  769.00  0.00  769.00  0.00  0.00  769.00  .0%
06060900 50911  Interest
  690.00  0.00  690.00  345.26  0.00  344.74  50.0%
06060900 51444  WD 9.Repairs and Maintenance
  6,000.00  0.00  6,000.00  0.00  0.00  6,000.00  .0%

  TOTAL WD 9
  0.00  0.00  0.00  -7,924.74  0.00  7,924.74  100.0%

06990900 Water District Overlay

06990900 41001  Real Property Taxes
  -176,313.00  0.00  -176,313.00  -176,313.00  0.00  0.00  100.0%
06990900 50940  Bond Anticipation Note - Princ
  80,000.00  0.00  80,000.00  0.00  0.00  80,000.00  .0%
06990900 50950  Bond Anticipation Note - Inter
  96,313.00  0.00  96,313.00  0.00  0.00  96,313.00  .0%

  TOTAL Water District Overlay
  0.00  0.00  0.00  -176,313.00  0.00  176,313.00  100.0%

  TOTAL Water Districts Fund
  214,290.00  0.00  214,290.00  -410,154.71  0.00  624,444.71  -191.4%

  TOTAL REVENUES
  -435,442.00  0.00  -435,442.00  -434,442.00  0.00  -1,000.00
  TOTAL EXPENSES
  649,732.00  0.00  649,732.00  24,287.29  0.00  625,444.71

Report generated: 08/06/2026 08:23  Page  63
User:  mwnek
Program ID:  glytdbud

  Page 154 of 182