Text · page 15 of 75
Read the whole document on one page (all 75 pages, each with its own heading)
2022 Tentative Budget Summary Appropriated Raised by 2021 Change Appropriations Est. Revenues Fund Balance Taxation Taxes From 2021 A General 2,080,003.00 1,575,639.00 341,550.00 162,814.00 182,856.00 -20,042.00 D Highway 1,432,420.00 495,975.00 91,676.00 844,769.00 834,911.00 9,858.00 SF Fire 839,127.00 26,500.00 33,918.00 778,709.00 770,463.00 8,246.00 SL Light 14,026.00 75.00 0.00 13,951.00 16,326.00 -2,375.00 SM Ambulance 150,334.00 50,200.00 0.00 100,134.00 99,071.00 1,063.00 SG Refuse & Garbage 799,840.00 2,200.00 0.00 797,640.00 731,555.00 66,085.00 HA Water #1 115,457.00 150.00 0.00 115,307.00 81,890.00 33,417.00 HB Water #2 51,821.00 250.00 0.00 51,571.00 51,334.00 237.00 HD Water #1 Ext. 1 3,101.00 100.00 0.00 3,001.00 3,001.00 0.00 HE Water #2 Ext. 2 29,326.00 250.00 0.00 29,076.00 29,073.00 3.00 HC Water #3 258,230.00 1,500.00 0.00 256,730.00 254,197.00 2,533.00 HF Water #3 Ext.1 11,053.00 75.00 0.00 10,978.00 10,975.00 3.00 Other Items per Letter of Authorization Unpaid Water 333.00 - - 333.00 436.00 -103.00 TOTALS 5,785,071.00 2,152,914.00 467,144.00 3,165,013.00 3,066,088.00 98,925.00 15