Southtowns Record

2026 Town of Boston - Adopted Budget

Government
Town of Boston
Posted by publisher
Oct 1, 2026
Kind
Budget
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Parks and recreation

Original document

Text · page 10 of 28

Read the whole document on one page (all 28 pages, each with its own heading)

TOWN OF BOSTON - 2026 BUDGET  8

  GENERAL HEALTH, ECO, & EMPLOYEE BENEFITS EXPENSE SUB ACCOUNTS

ACCT.  Description  Adopted  Tentative  Adopted
  2025 Budget  2026 Budget  2026 Budget

  CEMETERY
A 8810.1  Cemetery-Per Serv  0.00  0.00  0.00
A 8810.4  Cemetery-Cont  900.00  300.00  300.00
  Total  900.00  300.00  300.00

  HOME / COMM SVC (BRUSH)
A 8989.2  Other Home/Comm-Eqpt  0.00  0.00  0.00
A 8989.4  Other Home/Comm-Con  71,000.00  71,000.00  71,000.00
  Total  71,000.00  71,000.00  71,000.00

  EMPLOYEE BENEFITS
A 9010.8  State Retirement  126,000.00  135,000.00  135,000.00
A 9030.8  Social Security  84,000.00  91,000.00  91,000.00
A 9040.8  Wker's Comp  18,000.00  19,000.00  19,000.00
A 9050.8  Unemply Insurance  6,000.00  6,000.00  6,000.00
A 9055.8  Disability Insurance  1,000.00  1,000.00  1,000.00
A 9060.8  Hosp & Med Insurance  92,000.00  95,000.00  95,000.00
  Total  327,000.00  347,000.00  347,000.00

  DEBT SERVICE
A 9730.6  Principal-BAN Pmt.  45,000.00  50,000.00  50,000.00
A 9730.7  Interest-BAN Pmt.  18,560.00  16,410.00  16,410.00
  Total  63,560.00  66,410.00  66,410.00

  TRANSFERS
A 9901.9  Transfers to Other Funds  0.00  0.00  0.00
A 9950.9  Transfers to Capital Projects Fund  30,000.00  40,000.00  40,000.00

Total Health, Eco, Empl Benefits  1,282,559.00  1,353,356.00  1,353,356.00
Total Gen Sub Accts  1,139,105.00  1,273,102.00  1,273,102.00

 TOTAL APPROPRIATIONS  2,421,664.00  2,626,458.00  2,626,458.00