Southtowns Record

2025 Town of Boston - Adopted Revised Budget

Government
Town of Boston
Posted by publisher
Oct 1, 2026
Kind
Budget
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Parks and recreation

Original document

Text · page 10 of 27

Read the whole document on one page (all 27 pages, each with its own heading)

TOWN OF BOSTON - 2025 BUDGET  8

  GENERAL HEALTH, ECO, & EMPLOYEE BENEFITS EXPENSE SUB ACCOUNTS

ACCT.  Description  Adopted  Tentative  Adopted
  2024 Budget  2025 Budget  2025 Budget

  EMPLOYEE BENEFITS
A 9010.8  State Retirement  97,000.00  126,000.00  126,000.00
A 9030.8  Social Security  74,000.00  84,000.00  84,000.00
A 9040.8  Wker's Comp  18,000.00  18,000.00  18,000.00
A 9050.8  Unemply Insurance  6,000.00  6,000.00  6,000.00
A 9055.8  Disability Insurance  1,000.00  1,000.00  1,000.00
A 9060.8  Hosp & Med Insurance  85,000.00  92,000.00  92,000.00
  Total  281,000.00  327,000.00  327,000.00

  DEBT SERVICE
A 9730.6  Principal-BAN Pmt.  45,000.00  45,000.00  45,000.00
A 9730.7  Interest-BAN Pmt.  20,135.00  18,560.00  18,560.00
  Total  65,135.00  63,560.00  63,560.00

  TRANSFERS
A 9901.9  Transfers to Other Funds  0.00  0.00  0.00
A 9950.9  Transfers to Capital Projects Fund  0.00  30,000.00  30,000.00

Total Health, Eco, Empl Benefits  1,099,686.00  1,282,559.00  1,282,559.00
Total Gen Sub Accts  1,108,564.00  1,139,105.00  1,139,105.00

  TOTAL APPROPRIATIONS  2,208,250.00  2,421,664.00  2,421,664.00