Southtowns Record

TB 2026-06-17 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
Jun 17, 2026
Posted by publisher
Jun 17, 2026
Kind
Agenda packet
Topics
Budget and taxes, Audits and oversight, Zoning and land use, Water, sewer and drainage, Public safety, Roads and traffic, Parks and recreation

Original document

Same meeting

Text · page 29 of 88

Read the whole document on one page (all 88 pages, each with its own heading)

Monthly Cash Balances 2026

Fund  Acct #  Account  1/31/2026  2/28/2026  3/31/2026  4/30/2026  5/31/2026
General (A)  A00-0201-0000  General Fund Cash  $ 1,173,467  $ 1,078,342  $ 1,053,030  $  972,238  $  872,058
General (A)  A00-0210-0000  Petty Cash  $  500  $  500  $  500  $  500  $  500
General (A)  A00-0878-0300  Reserve for Tri-Seq  $  8,179  $  8,202  $  8,226  $  8,250  $  8,275
General (A)  A00-0878-0600  Reserve for Sr. Facility  $  70,066  $  70,258  $  70,469  $  70,673  $  70,884
General (A)  A00-0878-0700  Reserve for Tax Stable  $  96,875  $  97,141  $  97,433  $  97,715  $  98,006
General (A)  A00-0878-0800  Reserve for Bldgs & Parks  $  143,767  $  144,161  $  144,594  $  145,013  $  145,446
General (A)  A00-0878-0900  Reserve for Recreation  $  42,442  $  42,558  $  42,686  $  42,810  $  42,937
General (A)  A00-0878-1000  Reserve for Drainage  $  144,101  $  144,496  $  144,930  $  145,350  $  145,783
  $ 1,679,397  $ 1,585,657  $ 1,561,868  $ 1,482,550  $ 1,383,890

Highway (DB)  DB0-0201-0000  Highway Cash  $  952,909  $  886,166  $ 1,885,007  $ 1,833,993  $ 1,770,869
Highway (DB)  DB0-0878-0100  Reserve or HWY Equipment  $  331,755  $  332,664  $  333,663  $  334,631  $  335,628
  $ 1,284,664  $ 1,218,829  $ 2,218,670  $ 2,168,624  $ 2,106,497

Capital Projects (H)  H00-0201-0000  Capital Projects Cash  $  296,631  $  296,631  $  216,726  $  164,111  $  (201,607)
Capital Projects (H)  H03-0231-0000  Restricted Cash - Water Tank BAN  $  155,674  $  156,101  $  156,570  $  157,024  $  157,492
Capital Projects (H)  H04-0231-0000  Restricted Cash - Waterline Repairs BAN  $  358,400  $  355,177  $  355,649  $  356,686  $  356,974
  $  810,705  $  807,909  $  728,945  $  677,820  $  312,858

Fire Protection (SF)  SF0-0201-0000  Fire Fund Cash  $  151,041  $  151,341  $ 1,287,781  $  930,629  $  822,099
Fire Protection (SF)  Nationwide  Restricted - LOSAP Fair Market Value  $ 2,850,919  $ 2,868,223  $ 2,701,954  $ 2,814,398  $ 2,968,148
  $ 3,001,960  $ 3,019,565  $ 3,989,735  $ 3,745,027  $ 3,790,247

Lighting (SL)  L30-0201-0000  Lighting Fund Cash  $  9,272  $  9,294  $  24,115  $  22,602  $  21,152
  $  9,272  $  9,294  $  24,115  $  22,602  $  21,152

Ambulance (SM)  SM0-0201-0000  Ambulance Fund Cash  $  103,312  $  102,803  $  241,014  $  200,828  $  186,023
Ambulance (SM)  SM0-0878-0001  Reserve for Ambulance  $  145,303  $  145,701  $  146,139  $  146,562  $  146,999
  $  248,615  $  248,504  $  387,153  $  347,390  $  333,022

Garbage (SG/SR)  SG0-0201-0000  Garbage & Refuse Fund Cash  $  238,740  $  240,478  $ 1,104,502  $ 1,025,037  $  946,346
  $  238,740  $  240,478  $ 1,104,502  $ 1,025,037  $  946,346

Water (SW)  HA0-0201-0000  (HA) Water District #1  $  205,462  $  205,952  $  403,174  $  404,212  $  405,309
Water (SW)  HB0-0201-0000  (HB) Water District #2  $  108,916  $  109,176  $  148,155  $  148,537  $  148,940
Water (SW)  HC0-0201-0000  (HC) Water District #3  $  150,529  $  91,815  $  339,468  $  340,343  $  350,137
Water (SW)  HC0-0878-0100  Reserve for Debt - Dist. 3  $  405,007  $  406,117  $  407,337  $  408,518  $  409,736
Water (SW)  HD0-0201-0000  (HD) Water Ext. 1  $  56,241  $  56,375  $  58,810  $  58,961  $  59,121
Water (SW)  HE0-0201-0000  (HE) Water Ext. 2  $  182,709  $  183,146  $  212,841  $  213,389  $  213,968
Water (SW)  HF0-0201-0000  (HF) Water Dist. 3 Ext.  $  34,435  $  34,517  $  45,585  $  45,703  $  45,827
  $ 1,143,299  $ 1,087,098  $ 1,615,370  $ 1,619,663  $ 1,633,037

  Total held by Town  $ 5,565,733  $ 5,349,111  $ 8,928,404  $ 8,274,315  $ 7,558,900
  Total held at Nationwide (Fire LOSAP)  $ 2,850,919  $ 2,868,223  $ 2,701,954  $ 2,814,398  $ 2,968,148
  $ 8,416,652  $ 8,217,335  $ 11,630,358  $ 11,088,713  $ 10,527,049