Southtowns Record

TB 2026-05-06 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
May 6, 2026
Posted by publisher
May 22, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Parks and recreation, Audits and oversight, Roads and traffic, Energy and data center siting, Housing, Moratoriums

Original document

Same meeting

Text · page 159 of 322

Read the whole document on one page (all 322 pages, each with its own heading)

As of December 31, 2025, the value of the lease liability was $4,216. The Town is required to make
  annual principal and interest payments on the equipment. The leases have imputed interest rates of
  3.5%. The value of the right-to-use lease assets as of the end of the current fiscal year was $22,380
  and had accumulated amortization of $18,437 for a net asset value of $3,943.

  The future principal and interest payments as of December 31, 2025, were as follows:

  Fiscal Year
  Ending
  December 31, Principal Interest  Total
  2026  $ 3,260  $  87  $ 3,348
  2027  956  10  965
  2028  -  -  -
  $ 4,216  $  97  $ 4,313

11. SHORT-TERM DEBT

  Liabilities for bond anticipation notes (“BANs”) are generally accounted for in the Capital Projects
  Fund. State law requires that BANs issued for capital purposes be converted to long-term obligations
  within five years after the original issue date. However, BANs issued for assessable improvement
  projects may be renewed for periods equivalent to the life of the permanent financing, provided that
  annual reductions of principal are made. A summary of the Town’s short-term debt for the year ended
  December 31, 2025 is as follows:

  Interest  Maturity  Balance  Balance
  Description  Rate  Date  1/1/2025  Issues  Redemptions 12/31/2025
Capital Projects Fund:
 BAN - Water Tanks  3.49%  10/2/2026 $ 987,000  $  -  $  37,000  $ 950,000
 BAN - Waterline Phase 1  3.49%  10/2/2026 $ 2,771,000  $  -  $  -  $ 2,771,000
  Total  3,758,000  -  37,000  3,721,000

12. LONG-TERM LIABILITIES

  The Town’s outstanding long-term liabilities reported in Schedule W to the AFR include serial bonds,
  lease liabilities, pension liabilities, and compensated absences. Long-term liabilities as of December
  31, 2025 aggregated $10,997,164.

  The Town’s outstanding indebtedness as of December 31, 2025 aggregated $7,603,850. Of this
  amount, $3,382,850 relates to serial bonds issued for the purpose of water supply and distribution and
  $500,000 relates to a serial bond issued on the construction of a Trooper Barracks building. All long-
  term debts are exempt from the constitutional debt limit other than the $500,000 serial bond which
  represents approximately 0.7% of the town’s debt limit. Further, the Trooper Barracks serial bond is
  eligible for redemption prior to maturity starting after March 1, 2022 at 100% of the par amount of
  the bonds to be redeemed, plus accrued interest to the date of redemption. All bonds payable of the
  Town are secured by its general credit and revenue raising powers, as per State statute.

  A default will have occurred if the payment of principal or interest are not paid when due and
  payable. In the event of a default a provision is made for contract creditors (including the

  - 106 -