Text · page 71 of 322
Read the whole document on one page (all 322 pages, each with its own heading)
Town of Boston Annual Financial Report For the Fiscal Period 01/01/2025 - 12/31/2025 A - General Adopted Budget Summary 12/31/2026 12/31/2025 12/31/2024 Estimated Revenues and Other Sources Estimated Revenue 1049 - Est Rev - Property Taxes $143,692.00 $141,964.00 $141,559.00 1099 - Est Rev - Property Tax Items $27,446.00 $35,717.00 $15,341.00 1199 - Est Rev - Non-Property Tax Items $1,145,000.00 $1,095,000.00 $1,085,000.00 2199 - Est Rev - Departmental Income $16,000.00 $14,000.00 $14,800.00 2499 - Est Rev - Use of Money and Property $174,464.00 $174,464.00 $110,994.00 2599 - Est Rev - Licenses and Permits $67,000.00 $41,500.00 $31,400.00 2649 - Est Rev - Fines and Forfeitures $175,000.00 $175,000.00 $175,000.00 3099 - Est Rev - State Aid $317,154.00 $234,689.00 $234,689.00 Total for Estimated Revenue $2,065,756.00 $1,912,334.00 $1,808,783.00 Estimated Other Sources 599 - Appropriated Fund Balance $560,702.00 $509,330.00 $399,467.00 Total for Estimated Other Sources $560,702.00 $509,330.00 $399,467.00 Total for Estimated Revenues and Other Sources $2,626,458.00 $2,421,664.00 $2,208,250.00 18 OSC Municipality Code 140308300000