Southtowns Record

TB 2026-03-04 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
Mar 4, 2026
Posted by publisher
May 22, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Roads and traffic, Parks and recreation, Audits and oversight

Original document

Same meeting

Text · page 35 of 130

Read the whole document on one page (all 130 pages, each with its own heading)

A00-1650-0200-0000  CENTR COMM- EQUIP  15,000  15,000  84  0.56%
A00-1650-0400-0000  CENT COMMUNICATIONS- CONTR  35,000  35,000  32,588  93.11%
A00-1670-0200-0000  CENT PRINT/MAIL- EQUIP  -  -  -  100.00%
A00-1670-0403-0000  CENT PRINT/MAIL- CONTR  21,000  21,000  18,274  87.02%
A00-1910-0000-0000  UNALLOCATED INSURANCE  96,000  96,000  96,236  100.25%
A00-1920-0000-0000  MUNICIPAL ASSOCIATION DUES  4,300  4,300  4,195  97.55%
A00-1930-0000-0000  JUDGEMENT AND CLAIMS  500  500  508  101.58%
A00-1950-0000-0000  TAXES & ASSESSMNTS ON PROPERTY  5,000  5,000  4,402  88.03%
A00-1989-0400-0000  OTHER GENERAL GOV'T SUPPORT  21,600  21,600  22,800  105.56%
A00-1990-0000-0000  CONTINGENT ACCOUNT  10,000  10,000  -  0.00%
A00-3310-0400-0000  TRAFFIC CONTROL-CONTR  6,000  6,000  3,786  63.10%
A00-3510-0100-0000  DOG CONTROL- PER SVC  16,091  16,091  16,091  100.00%
A00-3510-0200-0000  DOG CONTROL- EQUIP  500  500  -  0.00%
A00-3510-0400-0000  DOG CONTROL- CONTR  3,000  3,000  1,467  48.90%
A00-3620-0100-0000  SAFETY INSPECT-PER SVC  159,494  159,494  83,579  52.40%
A00-3620-0200-0000  SAFETY INSPECT- EQUIP  2,000  2,000  1,938  96.90%
A00-3620-0400-0000  SAFETY INSPECT- CONTR  7,000  7,000  7,659  109.42%
A00-5010-0100-0000  HIGHWAY SUPT-PER SVC  104,763  104,763  104,779  100.02%
A00-5010-0200-0000  HIGHWAY SUPT - EQUIPMENT  500  500  -  0.00%
A00-5010-0400-0000  HIGHWAY SUPT-CONTR  5,000  5,000  4,310  86.19%
A00-5132-0400-0000  GARAGE-CONTR  26,000  26,000  25,430  97.81%
A00-5182-0400-0000  STREET LIGHTING-CONTR  25,000  25,000  28,761  115.04%
A00-6772-0100-0000  PROGRAM FOR AGING-PER SVC  5,000  5,000  1,419  28.38%
A00-6772-0200-0000  NUTRITION EQUIPMENT & CHAIRS  38,465  38,465  37,575  97.69%
A00-6772-0400-0000  PROGRAMS FOR AGING-CONTR  8,500  8,500  8,364  98.41%
A00-7110-0100-0000  PARKS- PER SVC  148,893  148,893  119,964  80.57%
A00-7110-0201-0000  EQUIPMENT  18,000  18,000  18,875  104.86%
A00-7110-0400-0000  PARKS- CONTR  25,000  25,000  23,148  92.59%
A00-7270-0100-0000  EVENT COORDINATOR - PER SVC  3,053  3,053  2,760  90.41%
A00-7270-0400-0000  BAND CONCERTS- CONTR  6,000  11,000  7,778  70.71%
A00-7310-0400-0000  YOUTH PROGRAMS-CONTR  75,000  75,000  75,000  100.00%
A00-7510-0100-0000  TOWN HISTORIAN-PER SVC  4,335  4,335  4,335  100.00%
A00-7510-0401-0000  HISTORIAN- CONTR  700  700  368  52.63%
A00-7520-0400-0000  HISTORIAN PROP-CONTR  4,200  6,250  4,635  74.16%
A00-7550-0400-0000  CELEBRATIONS- CONTR  25,000  25,000  17,256  69.02%
A00-7620-0400-0000  ADULT REC- BOSTON SRS.  15,000  15,000  12,541  83.61%
A00-7620-0402-0000  ADULT REC- BOS YOUNG @ HEART  15,000  15,000  14,242  94.94%
A00-7989-0400-0000  OTHER CULTURE/REC- CONTR  1,000  1,000  1,000  100.00%
A00-8010-0100-0000  ZONING- PER SVC  9,206  9,206  5,310  57.68%
A00-8010-0400-0000  ZONING-CONTR  7,000  7,000  1,994  28.49%
A00-8020-0100-0000  PLANNING-PER SVC  6,423  6,423  1,065  16.58%
A00-8020-0400-0000  PLANNING- CONTR  8,000  8,000  6,090  76.12%
A00-8410-0200-0000  ELECTRIC & POWER - EQUIP  -  6,490  6,490  100.00%
A00-8510-0400-0000  COMMUNITY BEAUTIFICATION-CONTR  -  -  -  100.00%
A00-8540-0400-0000  DRAINAGE-CONTR  500  500  -  0.00%
A00-8710-0100-0000  CONSERVATION-PER SVC  3,426  3,426  557  16.25%
A00-8710-0400-0000  CONSERVATION- CONTR  6,550  6,550  5,465  83.43%
A00-8745-0400-0000  FLOOD & EROSION CONTROL-CONTRA  500  500  -  0.00%
A00-8810-0100-0000  CEMETERY- PER SVC.  -  -  -  100.00%
A00-8810-0400-0000  CEMETERY-CONTRACTUAL  900  900  300  33.33%
A00-8989-0200-0000  OTHER HOME/COM SVC - EQUIP  -  -  -  100.00%
A00-8989-0400-0000  OTHER HOME/COM SVC-CONTR  71,000  71,000  74,469  104.89%
A00-9010-0800-0000  STATE RETIREMENT  126,000  126,000  120,420  95.57%
A00-9030-0800-0000  SOCIAL SECURITY  84,000  84,000  72,763  86.62%
A00-9040-0800-0000  WORKERS' COMPENSATION  18,000  18,000  18,497  102.76%
A00-9050-0800-0000  UNEMPLOYMENT INSURANCE  6,000  6,000  5,084  84.73%
A00-9055-0800-0000  DISABILITY INSURANCE  1,000  1,000  643  64.27%
A00-9060-0800-0000  HOSPITAL AND MEDICAL INSURANCE  92,000  92,000  68,447  74.40%
A00-9730-0600-0000  BAN PRINCIPAL  45,000  45,000  45,000  100.00%
A00-9730-0700-0000  BAN INTEREST  18,560  18,560  18,560  100.00%
A00-9950-0900-0000  TRANSFERS TO CAPITAL PROJECTS FUND  30,000  30,000  1,314  4.38%
  $  2,421,664  $  2,452,113  $  2,086,111