Village of Gowanda - Sewer Financial Operations (2019M-199) (full text)
Page 1
DIVISION OF LOCAL GOVERNMENT AND SCHOOL ACCOUNTABILITY
REPORT OF EXAMINATION | 2019M-199
Village of Gowanda
Sewer Financial Operations
DECEMBER 2019
Page 2
Contents
Report Highlights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Sewer Financial Operations. . . . . . . . . . . . . . . . . . . . . . . . 2
What Is Effective Financial Condition Management?. . . . . . . . . . 2
The Board Did Not Effectively Manage Revenues. . . . . . . . . . . . 2
The Board Did Not Allocate Shared Service Costs Equitably . . . . . . 4
The Sewer Fund’s Financial Condition Is Improving. . . . . . . . . . . 6
What Do We Recommend? . . . . . . . . . . . . . . . . . . . . . . . 7
Appendix A – Response From Village Officials . . . . . . . . . . . . . 8
Appendix B – Audit Methodology and Standards . . . . . . . . . . . . 9
Appendix C – Resources and Services. . . . . . . . . . . . . . . . . 11
Page 3
Report Highlights
Village of Gowanda
Audit Objective
Background
Determine whether the Board and Village officials
properly accounted for and effectively managed The Village (Village) of Gowanda is located
the financial operations of the sewer fund. in Erie and Cattaraugus Counties. The
Board of Trustees (Board) is responsible
Key Findings for the overall management and oversight
of the Village’s financial operations.
ll The Board overestimated revenues by The Mayor serves as the Village’s chief
$379,000 in fiscal years 2014-15 through executive and budget officer.
2018-19, resulting in net operating deficits in
the sewer fund totaling $144,000. The Village Treasurer (Treasurer) is the
chief financial officer and is responsible
ll The Board did not annually review contractual
for maintaining the Village’s accounting
revenues, resulting in potential unrealized
records. The Chief Operator is responsible
revenue totaling approximately $295,000.
for oversight of the day-to-day sewer
ll The Board did not document a basis for, or operations.
adequately monitor, shared service costs,
resulting in possible sewer fund inequities. The Village provides sewer services to
Village residents and a portion of the Town
of Perrysburg. The Village also contracts
Key Recommendations with the New York State Department of
ll Adopt budgets that include realistic revenue Corrections and Community Supervision
estimates. (DOCCS) for sewage disposal at the
Collins and Gowanda facilities and allows
ll Review rates and contractual revenues
bulk disposal from permitted entities.
annually and revise them, as needed,
to generate sufficient revenues to cover Quick Facts
expenditures.
Population 2,700
ll Develop an equitable basis for shared service
costs and adjust it, as needed, based on 2018-19 Sewer Fund
$744,064
Expenditures
actual expenditures.
2018-19 DOCCS
Village officials agreed with our recommendations Subsidy
$506,250
and indicated they planned to initiate corrective
action.
Audit Period
June 1, 2014 – September 12, 2019
Of f ic e of t he New York State Comptroller 1
Page 4
Sewer Financial Operations
What Is Effective Financial Condition Management?
A board is responsible for providing oversight of sewer fund operations. This
includes adopting reasonably estimated budgets based on historical trends
and other known factors to ensure that recurring revenues finance recurring
expenditures and a reasonable fund balance1 is maintained as a cushion for
unforeseen expenditures and cash flow. To properly fund sewer operations,
the board needs to determine the annual cost of operations and repairs of the
sewage treatment facility and also perform an analysis of future repairs and
improvements. Based on that review, the board should revise the sewer user
rates as necessary to generate sufficient revenues to pay the total operation and
maintenance costs for the facilities and service lines.
Boards can also legally set aside, or reserve, a portion of fund balance to finance
future costs for specific purposes (e.g., repairs or vehicle replacements). Once
reserved, expenditures should be made in accordance with applicable laws
authorizing the reserves. A village with sound financial health can consistently
maintain sufficient cash flow to pay bills and other obligations when they become
due without relying on other resources, such as one-time revenues or fund
balance, which can indicate a deteriorating financial condition.
The general fund is the principal operating fund and includes all operations not
required to be recorded in a separate fund, such as water operations and sewer
operations which are accounted for in the water and sewer funds, respectively.
Sharing the cost of services between operating funds can be a cost-effective
way to provide like services to multiple funds. It is important to identify all costs
associated with a shared service and to use an allocation method that shares
the total cost equitably. Using a formula or several methods (e.g., service usage,
proportion of total personnel costs) can provide a reasonable basis to help ensure
costs and benefits are equally shared. These methods should be reviewed in a
timely manner and adjusted as needed based on actual experience.
The Board Did Not Effectively Manage Revenues
The Board overestimated revenues and adopted sewer fund budgets with
estimated revenues that exceeded actual revenues. For the cumulative five-
year period of 2014-15 through 2018-19, total actual revenues fell short of total
estimates by $379,000. Although 2018-19 was more reasonably estimated,
overall the Board’s budgeting practices can be improved.
1 Fund balance is the difference between revenues and expenditures accumulated over time.
2 Of f ic e of t he New York State Comptroller
Page 5
Figure 1: Sewer Fund – Estimated Revenues to Actual Comparisons
2014-15 2015-16 2016-17 2017-18 2018-19 Totals
Estimated Revenues $693,784 $802,829 $934,694 $895,079 $821,105 $4,147,491
Actual Revenues a
$639,322 $757,930 $698,523 $835,440 $837,222 $3,768,437
(Overestimated)/
Underestimated Revenues ($54,462) ($44,899) ($236,171) ($59,639) $16,117 ($379,054)
a Actual revenues were calculated using billed revenue for residential, DOCCS and septic haulers. The Village’s reported revenues
were $17,750 less than total actual revenue over the five-year period.
The revenue variances were primarily caused by overestimated residential rents
in four of the five years. Officials were unable to provide us with documentation to
support their $115,000 (58 percent)2 increase in estimated residential rents – from
$200,000 to $315,000 – between 2015-16 and 2016-17. The increase was most
likely attributed to the anticipated installation of new water meters, approved in
August 2016, which would more accurately reflect usage.3 Officials planned to bill
four quarters after the new meters were installed and then address the need for a
rate increase, which eventually went into effect in July 2017. However, even with
the new meters and rate increase, residential rents still averaged $244,000 for the
2017-18 and 2018-19 fiscal years, significantly less than the $315,000 estimate.
Village officials subsequently reduced estimated residential rents to more
reasonable levels: $250,000 in the 2018-19 and 2019-20 budgets. Additionally,
the Village charges $60 per thousand gallons for bulk disposal and received
annual revenues, averaging approximately $34,000 over the past five years, from
outside septic haulers. However, officials could not recall the last time the rate for
these services had been adjusted.
Additionally, the Board did not effectively monitor or manage its sewage disposal
contract with DOCCS. According to the contract, DOCCS pays 75 percent of the
annual operating and maintenance costs of the Village’s sewer fund4 in exchange
for sewage disposal services. The contract also indicates that the annual
contribution amount should be adjusted “not less frequently than annually…
and based upon actual experience for the preceding period…” However, Village
officials have not reviewed the contribution amount on an annual basis. The
Village last requested an increase from DOCCS in March 2015 which increased
the total contribution amount from $438,384 (effective since June 1, 2006) to
2 At this time the Department of Public Works Superintendent assisted in budget preparation. He separated
from Village service in March 2018 and current officials did not find any records of discussions that provided
details on the budgeted amount. There was also a turnover in the Treasurer and Mayoral positions with the
current individuals starting in January 2017 and April 2017, respectively.
3 Sewer charges are based on the amount of water used.
4 This percentage is based on a formula involving the facilities’ wastewater discharge. It is not our intent to
comment on this calculation but to focus solely on billing procedures and operational and maintenance costs of
the sewer fund.
Of f ic e of t he New York State Comptroller 3
Page 6
$506,250, or 15 percent. However, annual operation and maintenance costs over
the past three years averaged approximately $806,000 (Figure 2). Accordingly,
at the contractual subsidy rate of 75 percent, the annual payment from DOCCS
would be approximately $605,000, or an additional amount of over $98,000, but
officials have not requested an increase. As a result, the Village did not realize
potential revenues approximating $295,000 over the three years.
Figure 2: Sewer Fund – Comparison of Actual Expenditures to DOCCS
Contribution
2016-17 2017-18 2018-19 Total
Expenditures a
$929,220 $798,764 $690,837 $2,418,821
75 percent of Expenditures $696,915 $599,073 $518,128 $1,814,116
Less: DOCCS Annual
Contribution $506,250 $506,250 $506,250 $1,518,750
Difference $190,665 $92,823 $11,878 $295,366
a Total expenditures have been adjusted from reported expenditures to include $35,754 in expenditures
erroneously recorded in the capital projects fund in 2016-17; and to exclude debt-related principal and
interest payments totaling $53,227 in 2018-19.
Current officials told us that they were not aware that the DOCCS contribution
amount should be addressed annually and continued billing DOCCS based on
past practice. Because officials were not monitoring these contractual revenues
and were overestimating revenues in the annual budget, the sewer fund
experienced financial condition problems.
The Board Did Not Allocate Shared Service Costs Equitably
The Board did not ensure that the sewer fund paid its appropriate share for
shared service costs or monitor actual expenditures to help ensure costs were
allocated in an equitable manner. The Village’s three operating funds (general,
water and sewer) share Department of Public Works (DPW) employees and
certain other costs including payroll-related benefits (e.g., health insurance,
retirement), insurance (e.g., general liability, workers’ compensation), vehicle
replacements and administrative duties. Each fund includes its portion of the
shared service costs in its operating budgets. For example, current payroll
allocations are based on expected time spent by employees working in each
department or vehicles purchased based on the amount of time used by each
department.
For the fiscal years 2014-15 through 2018-19, we reviewed payroll costs and
shared service expenditures totaling approximately $1.18 million5 to determine
5 This amount is the sewer fund share of the combined operating funds’ total expenditures of approximately
$3.19 million for 10 allocations. See Appendix B for the expenditures reviewed.
4 Of f ic e of t he New York State Comptroller
Page 7
whether the sewer fund’s proportionate share was equitably allocated based on
supporting documentation. In certain instances expenditures had no reasonable
basis for the allocation percentages used. For example, the June 2015 Board
minutes indicated that a highway employee was “moved to the sewer fund” and
100 percent of his $44,662 earnings were charged to the sewer fund in 2015-
16. However, according to his time sheets, only 220 hours should have been
charged to the sewer fund (10 percent),6 approximating $4,446 in actual payroll
costs during 2015-16.7 This practice continued in 2016-17 through 2018-19.
Additionally, in 2015-16 the Village’s proportionate share of this individual’s health
insurance cost, totaling approximately $4,500, was charged to the general fund.
The Treasurer told us that historically the annual retirement and workers’
compensation costs were allocated based on budgeted personnel costs rather
than actual expenditures or time worked by shared employees. However, if payroll
costs are allocated based on budgetary expectations, rather than actual time
worked, the sewer fund could be paying a disproportionate share of these costs.
A Board member told us she was aware of the workers splitting time between
departments and had assumed that shared costs were allocated based on actual
time worked, not budgeted costs.
Additionally, we question whether shared service expenditures totaling
approximately $26,000 were allocated equitably. In January 2016, the Board
approved a mileage reimbursement totaling $4,420. Although Board minutes
indicated this should be a water fund expenditure, the entire amount was charged
to the sewer fund. Further, the sewer fund expended $21,600 for building
upgrades to accommodate moving the Water and Highway Departments into the
Sewer Department building. We could not determine whether the Board’s intent
was to make this a sole cost of the sewer fund.
While it is appropriate to share costs, the basis for allocation should be clearly
documented during the budget process. Budgets should be reviewed, and
amended as needed, based on supported actual costs.
Without proper oversight officials cannot be sure the sewer fund is paying the
appropriate share of the costs. Further, because the DOCCS contribution is based
on total expenditures, it is critical that this amount includes actual, and all, sewer
fund costs. After discussing with officials, they made a significant effort to provide
more detailed information regarding cost allocations in the 2019-20 budget.
6 Based on a 40-hour work week
7 This same individual only charged 56 hours totaling approximately $1,100 to the sewer fund in 2014-15. Time
clocks were used between October 2016 and February 2018 with no detailed time sheets and therefore we could
not determine the amount charged during this time period.
Of f ic e of t he New York State Comptroller 5
Page 8
The Sewer Fund’s Financial Condition Is Improving
The sewer fund experienced operating deficits in two of the last five fiscal years
and used a portion of its reserves to fund operations. The largest operating deficit,
totaling approximately $231,000, occurred in 2016-17 and was caused, in part, by
unanticipated equipment repairs totaling $71,000.
Figure 3: Sewer Fund – Results of Operations
2014-15 2015-16 2016-17 2017-18 2018-19 Totals
Actual Revenues $639,322 $757,930 $698,523 $835,440 $837,222 $3,768,437
Actual Expendituresa $688,989 $751,423 $929,220 $798,764 $744,064 $3,912,460
Operating Surplus/(Deficit) ($49,667) $6,507 ($230,697) $36,676 $93,158 ($144,023)
a We increased the 2014-15 expenditures by $13,214 and reduced the 2015-16 expenditures by $11,492 to account for recording
errors. We also increased expenditures in 2016-17 by $35,754 as noted previously.
A key measure of the Village’s financial condition is its level of fund balance.
The sewer fund had a total fund balance of approximately $514,000 as of June
1, 2014, which decreased by $144,000 (28 percent) over a five-year period to
approximately $370,000 because of the operating deficits. The majority of total
fund balance, more than $230,000 (62 percent), has been restricted in reserves
for capital improvements and equipment.
Board minutes indicated that the sewer fund’s financial condition has fluctuated.
For example, in October 2015, the prior Treasurer indicated that because of
DOCCS payments the sewer fund was “healthy” while the October 2016 minutes
stated the sewer fund was spending more than it was taking in. In February
2017 a member of the finance committee stated the sewer fund was struggling
financially. The Village issued revenue anticipation notes (RAN) in February
2015 ($500,000) and March 2016 ($350,000) to alleviate cash flow issues in
the general, water and sewer funds.8 However, the sewer fund still did not have
enough operating cash to pay its obligations.
As of February 24, 2016, the sewer fund’s operating bank accounts were nearly
depleted and cash balances had dwindled to $894. To cover documented
outstanding expenditures as of this date, which totaled approximately $16,100,
the prior Treasurer transferred $25,000 from the capital reserve account. Capital
reserve funds9 are statutorily restricted and typically cannot be used in this
manner. We found no indication that the Board approved this transfer and the
funds have not been returned to the reserve. In April 2017, the Board approved
8 Proceeds were deposited into a combined operating bank account with $25,000 of RAN proceeds recorded
as transferred to the sewer operating account in April 2016.
9 New York State General Municipal Law Sections 6-c and 6-g stipulate how capital reserves can be
established, funded and used. Capital reserves are used to finance all or part of the cost of construction,
reconstruction, or acquisition of a capital improvement or the acquisition of equipment.
6 Of f ic e of t he New York State Comptroller
Page 9
a $10,000 transfer from the same reserve account to again be used toward
operating expenditures. Without this transfer the sewer fund would not have been
able to meet its May 2017 obligations totaling approximately $24,000.
Because the Board did not adopt realistic budgets, the sewer fund incurred
operating deficits and a decline in its overall financial health. However, with rate
increases in effect and the adoption of more realistic revenue estimates in 2018-
19 and 2019-20, there has been marked improvement. To sustain the gains in
fund balance levels over the last two years, the Board should continue to monitor
the operations of the sewer fund by annually reviewing the need for rate increases
and revising cost allocations based on historical trends.
What Do We Recommend?
The Board should:
1. Continue to adopt budgets that include reasonable revenue estimates.
2. Review rates and contractual revenues annually and revise as necessary
to generate sufficient revenue to cover expenditures.
3. Document its rationale for shared service cost percentages and
periodically evaluate these calculations to accurately reflect actual costs
and ensure that all funds are paying their proportionate share.
4. Consult with legal counsel as needed and investigate all transfers from
reserves and return any funds used improperly.
Of f ic e of t he New York State Comptroller 7
Page 10
Appendix A: Response From Village Officials
8 Of f ic e of t he New York State Comptroller
Page 11
Appendix B: Audit Methodology and Standards
We conducted this audit pursuant to Article V, Section 1 of the State Constitution
and the State Comptroller’s authority as set forth in Article 3 of the New York
State General Municipal Law. To achieve the audit objective and obtain valid audit
evidence, our audit procedures included the following:
ll We interviewed Village officials, employees and members of the finance
committee and reviewed Board meeting minutes, resolutions and financial
documents to gain an understanding of sewer operations and officials’
oversight responsibilities regarding budgetary and fiscal control.
ll We prepared budget-to-actual comparisons for revenues and appropriations
to determine whether adopted budgets were reasonable and whether
specific revenues were consistently and significantly overestimated.
ll We analyzed the Village’s financial records for fiscal years 2014-15 through
2018-19 to determine the results of operations.
ll We reviewed sewer rate increases to determine their impact on revenues
and whether they were sufficient to meet related expenditures.
ll We reviewed the DOCCS contract language to determine the basis for the
annual contribution.
ll We reviewed the adopted 2019-20 budget to determine whether revenue
and appropriation estimates were reasonable.
ll We recalculated material annual revenues (residential, DOCCS and outside
haulers) using actual billings, compared them with reported revenues and
discussed any large variances with officials.
ll We reviewed certain accounting entries affecting revenues and expenditures
to verify whether they were supported. We discussed erroneous or missing
entries with officials and modified our estimated revenues and expenditures
based on this review.
ll We identified and discussed with officials shared service cost procedures
and percentage allocations that occurred during the 2014-15 through
2019-20 fiscal years. We reviewed the actual costs for shared service
expenditures including health insurance, workers’ compensation insurance,
retirement, Social Security, unallocated insurance (e.g., general liability),
administrative (meter reading and bookkeeping), vehicle replacements,
building upgrades, a consulting service agreement and one mileage
reimbursement (due to the material amount). We recalculated allocations to
the sewer fund using adopted budgets and actual expenditures to determine
whether the Village’s allocation methods were reasonable.
ll We used available timekeeping records including time sheets, calendars
and monthly reports to the New York State Department of Environmental
Conservation to determine the number of recorded hours of sewer
Of f ic e of t he New York State Comptroller 9
Page 12
department personnel. We compared recorded hours against payroll
registers and the accounting records to determine whether amounts charged
to the Sewer Department were supported.
ll We reviewed accounting records and Board minutes to determine whether
payments made from reserve funds were authorized and for appropriate
purposes.
We conducted this performance audit in accordance with GAGAS (generally
accepted government auditing standards). Those standards require that we
plan and perform the audit to obtain sufficient, appropriate evidence to provide a
reasonable basis for our findings and conclusions based on our audit objective.
We believe that the evidence obtained provides a reasonable basis for our
findings and conclusions based on our audit objective.
A written corrective action plan (CAP) that addresses the findings and
recommendations in this report should be prepared and provided to our office
within 90 days, pursuant to Section 35 of General Municipal Law. For more
information on preparing and filing your CAP, please refer to our brochure,
Responding to an OSC Audit Report, which you received with the draft audit
report. We encourage the Board to make the CAP available for public review in
the Village Clerk’s office.
10 Of f ic e of t he New York State Comptroller
Page 13
Appendix C: Resources and Services
Regional Office Directory
www.osc.state.ny.us/localgov/regional_directory.pdf
Cost-Saving Ideas – Resources, advice and assistance on cost-saving ideas
www.osc.state.ny.us/localgov/costsavings/index.htm
Fiscal Stress Monitoring – Resources for local government officials
experiencing fiscal problems
www.osc.state.ny.us/localgov/fiscalmonitoring/index.htm
Local Government Management Guides – Series of publications that include
technical information and suggested practices for local government management
www.osc.state.ny.us/localgov/pubs/listacctg.htm#lgmg
Planning and Budgeting Guides – Resources for developing multiyear financial,
capital, strategic and other plans
www.osc.state.ny.us/localgov/planbudget/index.htm
Protecting Sensitive Data and Other Local Government Assets – A non-
technical cybersecurity guide for local government leaders
www.osc.state.ny.us/localgov/pubs/cyber-security-guide.pdf
Required Reporting – Information and resources for reports and forms that are
filed with the Office of the State Comptroller
www.osc.state.ny.us/localgov/finreporting/index.htm
Research Reports/Publications – Reports on major policy issues facing local
governments and State policy-makers
www.osc.state.ny.us/localgov/researchpubs/index.htm
Training – Resources for local government officials on in-person and online
training opportunities on a wide range of topics
www.osc.state.ny.us/localgov/academy/index.htm
Of f ic e of t he New York State Comptroller 11
Page 14
Contact
Office of the New York State Comptroller
Division of Local Government and School Accountability
110 State Street, 12th Floor, Albany, New York 12236
Tel: (518) 474-4037 • Fax: (518) 486-6479 • Email: [email protected]
www.osc.state.ny.us/localgov/index.htm
Local Government and School Accountability Help Line: (866) 321-8503
BUFFALO REGIONAL OFFICE – Jeffrey D. Mazula, Chief Examiner
295 Main Street, Suite 1032 • Buffalo, New York 14203-2510
Tel (716) 847-3647 • Fax (716) 847-3643 • Email: [email protected]
Serving: Allegany, Cattaraugus, Chautauqua, Erie, Genesee, Niagara, Orleans, Wyoming
counties
Like us on Facebook at facebook.com/nyscomptroller
Follow us on Twitter @nyscomptroller