Southtowns Record

REVENUE STATEMENT - 1

Government
Town of Aurora
Board
Town Board
Meeting
Aug 24, 2026
Kind
Financial report
Topics
Budget and taxes, Parks and recreation, Zoning and land use

Original document

Same meeting

Text · page 1 of 6

Town of Aurora
  Revenue Statement : 2026
  for Accounting Period 7/31/2026
  GENERAL FUND
  Account #  Account Description  Original Approp  Estimated  Activity this Period  Revenue YTD  Uncollected YTD  % Coll
  Amount  Revenue
  A00-1001-0000-0000  REAL PROPERTY TAX  $2,402,438.00  $2,402,438.00  $0.00  $2,402,438.00  $0.00  100.00
  A00-1089-0000-0000  PRIOR YEAR EXEMPTION REMOVALS  $0.00  $0.00  $0.00  $9,312.20  ($9,312.20)  0.00
  A00-1090-0000-0000  INTEREST & PENALTIES ON REAL PROPERTY  $45,000.00  $45,000.00  $4,711.76  $28,066.22  $16,933.78  62.37
  TAXES
  A00-1120-0000-0000  NON PROPERTY TAX DISTRIBUTION BY COUNTY  $27,500.00  $27,500.00  $0.00  $15,922.71  $11,577.29  57.90
  A00-1130-0000-0000  UTILITIES GROSS RECEIPTS TAX  $0.00  $0.00  $49.15  $201.23  ($201.23)  0.00
  A00-1255-0000-0000  CLERK FEES  $5,000.00  $5,000.00  $656.09  $2,913.15  $2,086.85  58.26
  A00-1972-0000-0000  PROGRAMS FOR THE AGING  $5,000.00  $5,000.00  $70.00  $5,732.00  ($732.00)  114.64
  A00-1973-0000-0000  OTHER INCOME LUNCH PROGRAM  $3,500.00  $3,500.00  $0.00  $1,104.00  $2,396.00  31.54
  A00-2001-0000-0000  WEST FALLS PARK RENTAL  $0.00  $0.00  $0.00  $175.00  ($175.00)  0.00
  A00-2004-0000-0000  LEAGUE ENTRY FEE - ADULT  $5,200.00  $5,200.00  $250.00  $4,795.00  $405.00  92.21
  A00-2005-0000-0000  ADULT SPORTS  $6,000.00  $6,000.00  $0.00  $4,770.00  $1,230.00  79.50
  A00-2025-0000-0000  COMMUNITY POOL  $48,000.00  $48,000.00  $11,020.00  $50,530.50  ($2,530.50)  105.27
  A00-2025-0001-0000  SPEC. REC. FAC. INCOME-PERMITS  $1,500.00  $1,500.00  $0.00  $1,430.00  $70.00  95.33
  A00-2025-0002-0000  SPEC. REC. FAC. INCOME-DONATIO  $8,000.00  $8,000.00  $0.00  $0.00  $8,000.00  0.00
  A00-2026-0001-0000  AQUATIC CLUB REGISTRATION  $47,000.00  $47,000.00  $420.00  $12,191.00  $34,809.00  25.94
  A00-2026-0003-0000  AQUATIC CLUB REIMBURSEMENT  $3,000.00  $3,000.00  $0.00  $0.00  $3,000.00  0.00
  A00-2027-0001-0000  SWIM LESSONS REGISTRATION  $25,000.00  $25,000.00  $1,616.00  $20,781.00  $4,219.00  83.12
  A00-2030-0001-0000  TENNIS LESSONS REGISTRATION  $3,900.00  $3,900.00  $742.00  $4,886.30  ($986.30)  125.29
  A00-2050-0000-0000  GOLF LESSONS/LEAGUE  $2,000.00  $2,490.00  $0.00  $2,490.00  $0.00  100.00
  A00-2052-0000-0000  CAMPS/CLINICS  $1,000.00  $1,000.00  $0.00  $0.00  $1,000.00  0.00
  A00-2054-0000-0000  TOT PROGRAMS  $3,250.00  $3,250.00  $0.00  $3,535.00  ($285.00)  108.77
  A00-2055-0000-0000  SUMMER PLAYGROUND SPORTS  $15,000.00  $15,000.00  $2,269.00  $16,367.00  ($1,367.00)  109.11
  A00-2056-0000-0000  EDUCATION PROGRAMS  $30,000.00  $30,000.00  $2,705.00  $36,418.00  ($6,418.00)  121.39
  A00-2057-0000-0000  ART/THEATER/DANCE  $1,400.00  $1,400.00  $120.00  $1,965.00  ($565.00)  140.36
  A00-2058-0000-0000  BOWLING  $1,900.00  $1,900.00  $0.00  $0.00  $1,900.00  0.00
  A00-2061-0000-0000  STAFF TRAINING  $4,500.00  $4,500.00  $200.00  $3,306.00  $1,194.00  73.47
  A00-2071-0000-0000  MINI BUS CONTRIBUTIONS  $5,000.00  $5,000.00  $450.00  $2,926.00  $2,074.00  58.52
  A00-2073-0000-0000  CONCERT SPONSORSHIPS  $3,200.00  $3,200.00  $400.00  $2,800.00  $400.00  87.50
  A00-2080-0001-0000  INDEPENDENCE DAY SPONSORSHIP  $10,825.00  $10,825.00  $500.00  $2,075.00  $8,750.00  19.17
  A00-2085-0000-0000  EAST EGG HUNT  $700.00  $700.00  $0.00  $700.00  $0.00  100.00
  A00-2088-0001-0000  PLAYGROUNDS REGISTRATION  $67,000.00  $67,000.00  $935.00  $66,209.00  $791.00  98.82
  A00-2150-0000-0000  SALE OF ELECTRICAL POWER  $0.00  $0.00  $0.00  $175.13  ($175.13)  0.00
  A00-2268-0000-0000  DOG CONTROL SERVICES, OTHER  $0.00  $25,000.00  $0.00  $25,000.00  $0.00  100.00
  GOVERNMENTS
  A00-2351-0000-0000  MINI-BUS REIMBURSEMENTS  $10,000.00  $10,000.00  $2,628.86  $5,201.63  $4,798.37  52.02
  A00-2401-0000-0000  INTEREST & EARNINGS  $200,000.00  $200,000.00  $8,145.07  $166,366.24  $33,633.76  83.18
  A00-2455-0000-0000  GAS WELL COMMISSION/PRODUCTION  $4,500.00  $4,500.00  $0.00  $5,069.68  ($569.68)  112.66
  A00-2544-0000-0000  DOG LICENSES  $28,000.00  $28,000.00  $1,991.00  $14,308.00  $13,692.00  51.10
  A00-2555-0000-0000  BUILDING ALTERATION PERMITS  $135,000.00  $135,000.00  $21,422.83  $103,862.75  $31,137.25  76.94
Report run by: kathleen  Page 1 of 6  08/17/2026