Text · page 49 of 54
Read the whole document on one page (all 54 pages, each with its own heading)
2027 Tentative Budget Town of Aurora, New York BUDGET SUMMARY BY FUND Amount to be Estimated Appropriated Raised by Appropriations Revenues Fund Balance Taxation A (General Fund - Town Wide) $ 4,240,431 $ 1,417,980 $ 275,000 2,547,451 B (Gen Fund - Town Outside Vill.) 2,153,430 996,500 85,000 1,071,930 DA (Highway - Town Wide) 72,728 100 - 72,628 DB (Highway - Town Outside Vill.) 2,458,620 1,744,015 145,000 569,605 CE (Special Revenue - Cemetery) 810 810 - - L3 (Lighting District 3) 12,000 100 - 11,900 L4 (Lighting District 4) 9,014 75 - 8,939 SF (Fire Protection 1) 388,502 1,000 - 387,502 SG (Garbage) 951,532 10,000 - 941,532 SR (Rubbish) 90,448 500 - 89,948 S5 (Sewer 1) 6,700 2,000 - 4,700 S3 (Sewer 3) - - - - WL (Water1-1) 21,789 1,800 2,000 17,989 WP (Water Imp Area 5) 33,057 100 1,000 31,957 W6 (Water 6) 59,110 4,000 15,000 40,110 WK (Water 6-1) 31,999 100 3,600 28,299 WO (Water 6-2) 15,770 100 1,600 14,070 WF (Water 10-2) - - - - WJ (Water 10-4) 4,037 25 500 3,512 WR (Water 10-5) 30,844 100 2,400 28,344 WH (Water 16) 36,815 100 2,200 34,515 WN (Water 16-1) 2,839 15 - 2,824 WQ (Water 17) 5,479 50 300 5,129 ZE (Water 18) 583,879 49,592 15,000 519,287 ZM (Master Water Imp Area) 352,514 20,000 - 332,514 ZP (Private Water System) 16,774 16,774 - - Total $ 11,579,121 $ 4,265,836 $ 548,600 $ 6,764,685 Other Items per Letter of Authorization RPTL 520 7,507.20 Delinquent Water to Levy (Aurora) - Delinquent Water to Levy (ECWA) 65,481.43 Delinquent Water to Levy (Orchard Park) 555.72 Demolition Cost to Levy - Total Other Items $ 73,544.35 Fire Districts So Wales Fire Dist - - - - Aurora Colden Fire Dist - - - - Total Fire Districts - Grand Total All Items $ 11,579,121 $ 4,265,836 $ 548,600 $ 6,838,229.35 49 of 54