Southtowns Record

TBA03.09.2026packet

Government
Town of West Seneca
Board
Town Board
Meeting
Mar 9, 2026, 6:00 p.m.
Posted by publisher
Mar 5, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Water, sewer and drainage, Parks and recreation, Roads and traffic, Zoning and land use, Audits and oversight

Original document

Same meeting

Text · page 157 of 176

Read the whole document on one page (all 176 pages, each with its own heading)

Munis Production Database
YEAR-TO-DATE BUDGET REPORT

  FOR 2026 03

  ORIGINAL  TRANFRS/  REVISED  AVAILABLE  PCT
  APPROP  ADJSTMTS  BUDGET  YTD ACTUAL  ENCUMBRANCES  BUDGET  USE/COL

  0  0  0  249.53  .00  -249.53  100.0%
09-0908-00-50970  EL 8.EPC - Interest
  0  0  0  23.49  .00  -23.49  100.0%
09-0908-00-51421  EL 8.Electricity
  0  0  0  13.48  .00  -13.48  100.0%

  TOTAL EL 8  0  0  0  286.50  .00  -286.50  100.0%

09090900 EL 9

09-0909-00-50960  EL 9.EPC - Principal
  0  0  0  1,218.31  .00  -1,218.31  100.0%
09-0909-00-50970  EL 9.EPC - Interest
  0  0  0  114.55  .00  -114.55  100.0%
09-0909-00-51421  EL 9.Electricity
  0  0  0  80.45  .00  -80.45  100.0%

  TOTAL EL 9  0  0  0  1,413.31  .00  -1,413.31  100.0%

09091000 EL 10

09-0910-00-50960  EL 10.EPC - Principal
  0  0  0  221.61  .00  -221.61  100.0%
09-0910-00-50970  EL 10.EPC - Interest
  0  0  0  20.96  .00  -20.96  100.0%
09-0910-00-51421  EL 10.Electricity
  0  0  0  12.34  .00  -12.34  100.0%

  TOTAL EL 10  0  0  0  254.91  .00  -254.91  100.0%

09091100 EL 11

09-0911-00-50960  EL 11.EPC - Principal
  0  0  0  166.35  .00  -166.35  100.0%
09-0911-00-50970  EL 11.EPC - Interest
  0  0  0  15.72  .00  -15.72  100.0%
09-0911-00-51421  EL 11.Electricity
  0  0  0  12.34  .00  -12.34  100.0%

Report generated: 03/05/2026 09:45  Page  62
User:  smith
Program ID:  glytdbud

  Page 157 of 176