Southtowns Record

TBA03.23.2026packet

Government
Town of West Seneca
Board
Town Board
Meeting
Mar 23, 2026, 6:00 p.m.
Posted by publisher
Mar 20, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Water, sewer and drainage, Parks and recreation, Zoning and land use, Roads and traffic, Audits and oversight

Original document

Same meeting

Text · page 164 of 231

Read the whole document on one page (all 231 pages, each with its own heading)

Munis Production Database
YEAR-TO-DATE BUDGET REPORT

  FOR 2026 03

  ORIGINAL  TRANFRS/  REVISED  AVAILABLE  PCT
  APPROP  ADJSTMTS  BUDGET  YTD ACTUAL  ENCUMBRANCES  BUDGET  USE/COL

08-0802-00-51421  GL 2.Electricity
  0  0  0  28.28  .00  -28.28  100.0%

  TOTAL GL 2  0  0  0  -2,017.72  .00  2,017.72  100.0%

08080300 GL 3

08-0803-00-41001  GL 3.Real Property Taxes
  0  0  0  -1,186.00  .00  1,186.00  100.0%
08-0803-00-51421  GL 3.Electricity
  0  0  0  26.64  .00  -26.64  100.0%

  TOTAL GL 3  0  0  0  -1,159.36  .00  1,159.36  100.0%

08080400 GL 4

08-0804-00-41001  GL 4.Real Property Taxes
  0  0  0  -1,230.00  .00  1,230.00  100.0%
08-0804-00-51421  GL 4.Electricity
  0  0  0  19.93  .00  -19.93  100.0%

  TOTAL GL 4  0  0  0  -1,210.07  .00  1,210.07  100.0%

08080500 GL 5

08-0805-00-41001  GL 5.Real Property Taxes
  0  0  0  -1,800.00  .00  1,800.00  100.0%
08-0805-00-51421  GL 5.Electricity
  0  0  0  23.51  .00  -23.51  100.0%

  TOTAL GL 5  0  0  0  -1,776.49  .00  1,776.49  100.0%

08080600 GL 6

08-0806-00-41001  GL 6.Real Property Taxes
  0  0  0  -2,090.00  .00  2,090.00  100.0%

Report generated: 03/19/2026 09:23  Page  58
User:  smith
Program ID:  glytdbud

  Page 164 of 231