Text · page 237 of 251
Read the whole document on one page (all 251 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 04 ORIGINAL TRANFRS/ REVISED AVAILABLE PCT APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 09-0957-00-51421 EL 57.Electricity 0 0 0 27.29 .00 -27.29 100.0% TOTAL EL 57 0 0 0 -1,070.71 .00 1,070.71 100.0% 09095800 EL 58 09-0958-00-41001 EL 58.Real Property Taxes 0 0 0 -1,010.00 .00 1,010.00 100.0% 09-0958-00-51421 EL 58.Electricity 0 0 0 27.29 .00 -27.29 100.0% TOTAL EL 58 0 0 0 -982.71 .00 982.71 100.0% 09095900 EL 59 09-0959-00-41001 EL 59.Real Property Taxes 0 0 0 -966.00 .00 966.00 100.0% 09-0959-00-51421 EL 59.Electricity 0 0 0 17.70 .00 -17.70 100.0% TOTAL EL 59 0 0 0 -948.30 .00 948.30 100.0% 09096000 EL 60 09-0960-00-41001 EL 60.Real Property Taxes 0 0 0 -1,230.00 .00 1,230.00 100.0% 09-0960-00-51421 EL 60.Electricity 0 0 0 27.29 .00 -27.29 100.0% TOTAL EL 60 0 0 0 -1,202.71 .00 1,202.71 100.0% 09096100 EL 61 09-0961-00-41001 EL 61.Real Property Taxes 0 0 0 -3,161.00 .00 3,161.00 100.0% Report generated: 04/09/2026 10:04 Page 78 User: smith Program ID: glytdbud Page 237 of 251