Text · page 69 of 149
Read the whole document on one page (all 149 pages, each with its own heading)
Tim & Sarah Glaudemans Proposed 2nd Floor Addition
729 Warren Drive Budget Workbook
East Aurora, NY 14052 6/23/2026
Description Material Labor Sum Notes
Plans/ Permits $ 9,000.00 $ 9,000.00 (excluded from construction cost)
Demolition $ 4,000.00 $ 4,000.00 Strip roof, 2 dumpsters, labor inc
Temp Protections $ 500.00 $ 500.00 Tarps
Joists $ 8,250.00 $ 1,200.00 $ 9,450.00 TJl's@ $10/11
Ext Wall Framing $ 2,900.00 $ 1,200.00 $ 4,100.00 120' 2x6, 12 openings
Sheathing $ 1,500.00 $ 900,00 $ 2,400.00 30 Sheets 7/16 zip
Reg Trusses $ 6,600.00 $ 1,200.00 $ 7,800.00 300 ea• 22
Attic Trusses $ 4,800.00 $ 900.00 $ 5,700.00 400 ea* 12
Roof Sheathing $ 2,820.00 $ 900,00 $ 3,720.00 94 sheets 15/32 cdx (3000sqft)
Ice & Water $ 3,300.00 $ 450,00 $ 3,750.00 $1/sqft
Shingles $ 6,300.00 $ 5,000.00 $ 11,300.00 $1.5/sqft
Int Wall Framing $ 1,080.00 $ 1,200.00 $ 2,280.00 150'
Stairs $ 1,800.00 $ 1,200.00 $ 3,000.00 switchback
Ext. Doors (1) $ 600.00 $ 200.00 $ 800.00 1st floor MIL
Windows (12) $ 9,500.00 $ 3,600.00 $ 13,100.00
Flashing $ 1,000.00 $ 1,500.00 $ 2,500.00 white
Siding $ 12,750.00 $ 4,000.00 $ 16,750.00 1800 sqft main, 750 sqft garage
Gutters $ 6,000.00 $ 6,000.00 Including labor
Hardware $ 2,500.00 $ 2,500.00 Misc
HVAC (Rough) $ 15,000.00 $ 15,000.00 2 split systems, including labor
Plumbing {Rough) $ 3,000.00 $ 3,000.00 $ 6,000.00 2 bathrooms pex, RI valves
Electrical (Rough) $ 1,656.00 $ 2,000.00 $ 3,656.00 500' 12/2, 500' 14/2, boxes, 7 breakers
Insulation {Batted) $ 3,200.00 $ 2,500.00 $ 5,700.00 1440 sqft r-19 & r-39
Tile, setting materials $ 4,500.00 $ 2,500.00 $ 7,000.00 2 bathroom floors, shower walls (500sqft)
Drywall $ 7,635.00 $ 7,635.00 155 Sheets w/ labor
HVAC (Trim out) $ NIA, minisplits
Plumbing {Trim out) $ 3,000.00 $ 2,500.00 $ 5,500.00 4 faucets, 2 toilets, 2 tub/shower
Electrical (Trim out) $ 2,500.00 $ 2,500.00 $ 5,000.00 NlOO fixtures (lights, receptacles, switches)
Int Doors (10) $ 1,800.00 $ 1,500.00 $ 3,300.00 prehung
Millwork $ 3,000.00 $ 2,000.00 $ 5,000.00 5.25 base, 2.25 case
Flooring $ 7,280.00 $ 3,500.00 $ 10,780.00 56 boxes LVT
Paint $ 1,000.00 $ 3,000.00 $ 4,000.00 25 gallons
Total $ 178,221.00