Text · page 194 of 280
Read the whole document on one page (all 280 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 05 ORIGINAL TRANFRS/ REVISED AVAILABLE PCT APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 08-0809-00-51421 GL 9.Electricity 0 0 0 179.80 .00 -179.80 100.0% TOTAL GL 9 0 0 0 -1,559.20 .00 1,559.20 100.0% 08081000 GL 10 08-0810-00-41001 GL 10.Real Property Taxes 0 0 0 -4,568.00 .00 4,568.00 100.0% 08-0810-00-51421 GL 10.Electricity 0 0 0 352.22 .00 -352.22 100.0% TOTAL GL 10 0 0 0 -4,215.78 .00 4,215.78 100.0% 08081100 GL 11 08-0811-00-41001 GL 11.Real Property Taxes 0 0 0 -986.00 .00 986.00 100.0% 08-0811-00-51421 GL 11.Electricity 0 0 0 47.38 .00 -47.38 100.0% TOTAL GL 11 0 0 0 -938.62 .00 938.62 100.0% 08081200 GL 12 08-0812-00-41001 GL 12.Real Property Taxes 0 0 0 -2,810.00 .00 2,810.00 100.0% 08-0812-00-51421 GL 12.Electricity 0 0 0 83.79 .00 -83.79 100.0% TOTAL GL 12 0 0 0 -2,726.21 .00 2,726.21 100.0% TOTAL Electric Lighting - Gas Conver 0 0 0 -25,985.83 .00 25,985.83 100.0% TOTAL REVENUES 0 0 0 -26,994.00 .00 26,994.00 TOTAL EXPENSES 0 0 0 1,008.17 .00 -1,008.17 09 Electric Lighting Fund 09090000 EL Central Report generated: 05/07/2026 09:29 Page 60 User: smith Program ID: glytdbud Page 194 of 280