Southtowns Record

SUPERVISOR'S REPORT

Government
Town of Aurora
Board
Town Board
Meeting
Jan 26, 2026
Kind
Other
Topics
Water, sewer and drainage, Budget and taxes, Parks and recreation, Zoning and land use, Public safety

Original document

Same meeting

Text · page 1 of 60

This document was a scan. Its text was produced by character recognition and may contain errors; check the original for exact wording.

Town of Aurora
  Revenue Statement  : 2025
  for Accounting Period 12/31/2025  "
  Decevace
  .
  Sureevsvetn
  ¢
  Retort
  i

 GENERAL  FUND
 Account #  Account Description  Original Approp  Estimated  Activity this Period  Revenue YTD  Uncollected YTD  % Coll
  Amount  Revenue
 A00-1001-0000-0000  REAL PROPERTY TAX  $2,309,292.00  $2,309,292.00  $0.00  $2,309,292.00  $0.00  100.00
 A00-1089-0000-0000  PRIOR YEAR EXEMPTION REMOVALS  $4,699.00  $4,699.00  $0.00  $4,699.85  ($0.85)  100.02
 A00-1090-0000-0000  INT.& PENALTIES REAL PROP.TAX  $45,000.00  $45,000.00  $48,124.41  $81,305.24  ($36,305.24)  180.68
 A00-4120-0000-0000  NON PROPERTY TAX DISTRIBUTION BY COUNTY  $30,000.00  $30,000.00  $3,435.08  $30,000.00  $0.00  100.00
 A00-1130-0000-0000  GROSS RECEIPTS TAX - PHONE  $0.00  $0.00  $13.07  $237.68  ($237.68}  0.00
 A00-1255-0000-0000  CLERK FEES  $5,000.00  $5,000.00  $828.92  $7,194.91  ($2,194.91)  143.90
 A00-1972-0000-0000  PROGRAMS FOR THE AGING  $4,500.00  $4,500.00  $52.00  $5,697.00  ($1,197.00)  126.60
 A00-1973-0000-0000  OTHER INCOME LUNCH PROGRAM  $3,500.00  $3,500.00  $0.00  $4,884.75  ($1,384.75)  139.56
 A00-2001-0000-0000  WEST FALLS PARK RENTAL  $0.00  $0.00  $0.00  $100.00  ($100.00)  0,00
 A00-2004-0000-0000  LEAGUE ENTRY FEE - ADULT  $5,200.00  $5,200.00  $0.00  $4,365.00  $835.00  83.94
 A00-2005-0000-0000  ADULT SPORTS  $6,000.00  $6,000.00  $215.00  $8,755.00  ($2,755.00)  145,92
 A00-2025-0000-0000  COMMUNITY POOL  $48,000.00  $48,000.00  $0.00  $56,840.00  ($8,840.00)  418.42
 A00-2025-0001-0000  SPEC. REC. FAC. INCOME-PERMITS  $1,500.00  $1,500.00  $0.00  $3,450.00  ($1,950.00)  230.00
 A00-2025-0002-0000  SPEC. REG, FAC, INCOME-DONATIO  $8,000.00  $8,000.00  $0.00  $8,000.00  $0.00  100.00
 A00-2026-0001-0000  AQUATIC CLUB REGISTRATION  $45,500.00  $45,500.00  $670.00  $44,357.50  $4,142.50  90,90
 A00-2026-0003-0000  AQUATIC CLUB REIMBURSEMENT  $3,000.00  $3,000.00  $0.00  $0.00  $3,000.00  0.00
 A00-2027-0001-0000  SWIM LESSONS REGISTRATION  $23,500.00  $23,500.00  $0.00  $25,532.00  ($2,032.00)  108.65
 A00-2030-0001-0000  TENNIS LESSONS REGISTRATION  $3,600.00  $3,600.00  $0.00  $4,049.00  ($449.00)  112.47
 A00-2050-0000-0000  GOLF LESSONS/LEAGUE  $1,500.00  $2,415.00  $0.00  $2,415.00  $0.00  100,00
 A00-2052-0000-0000  CAMPSICLINICS  $1,000.00  $1,000.00  $0.00  $650.00  $360.00  65,00
 A00-2054-0000-0000  TOT PROGRAMS  $3,250.00  $3,260.00  $0.00  $3,210.00  $40.00  98.77
 A00-2055-0000-0000  SUMMER PLAYGROUND SPORTS  $14,500.00  $14,500.00  $70.00  $15,406.00  ($906.00)  106.25
 A00-2056-0000-0000  EDUCATION PROGRAMS  $20,000.00  $56,567.00  $2,902.00  $63,693.00  ($7,126.00)  112.60
 A00-2057-0000-0000  ART/THEATER/DANCE  $1,400.00  $1,400.00  $0.00  $1,640.00  ($240.00)  117.14
 A00-2058-0000-0000  BOWLING  $2,000.00  $2,000.00  $0.00  $1,029.00  $971.00  51.45
 A00-2061-0000-0000  STAFF TRAINING  $6,100.00  $6,100.00  $0.00  $3,712.00  $2,388.00  60.85
  A00-207 1-0000-0000  MINI BUS CONTRIBUTIONS  $3,100.00  $3,100.00  $407.00  $6,160.35  ($3,060.35)  198.72
  A00-2073-0000-0000  CONCERT SPONSORSHIPS  $3,200.00  $3,200.00  $0.00  $2,800.00  $400.00  87.50
  A00-2080-0001-0000  INDEPENDENCE DAY SPONSORSHIP  $2,000.00  $2,000.00  $0.00  $5,075.00  ($3,075.00)  253,76
  A00-2085-0000-0000  EAST EGG HUNT  $700.00  $700.00  $0.00  $700.00  $0.00  100.00
  A00-2088-0001-0000  PLAYGROUNDS REGISTRATION  $66,000.00  $66,000.00  $0.00  $66,053.00  ($53.00)  100.08
  A00-2150-0000-0000  SALE OF ELECTRICAL POWER  $0.00  $0.00  $42.80  $426.47  ($426.47)  0.00
  A00-2268-0000-0000  DOG CONTROL SERVICES, OTHER  $0.00  $2,600.00  $0.00  $2,600.00  $0.00  100.00
  GOVERNMENTS
  A00-2351-0000-0000  MINI-BUS REIMBURSEMENTS  $8,500.00  $8,500.00  $0.00  $8,415.18  $84.82  99.00
  A00-2389-0000-0000  MISCELLANEOUS REVENUE, OTHER  $0.00  $0,00  $0.00  $4,043.04  ($4,043.01)  0.00
  GOVERNMENTS
  A00-2401-0000-0000  INTEREST & EARNINGS  $220,000.00  $220,000.00  $5,434.22  $285,157.60  ($65,157.60)  129.62
  A00-2455-0000-0000  GAS WELL COMMISSION/PRODUCTION  $3,000.00  $3,000.00  $388.54  $7,372.03  ($4,372.03)  245,73
  A00-2544-0000-0000  DOG LICENSES  $28,000.00  $28,000.00  $2,854.00  $28,753.00  ($753.00)  102.69
eport run by: kathleen  Page 1of  6  01/13/2024