Southtowns Record

SUPERVISOR'S REPORT

Government
Town of Aurora
Board
Town Board
Meeting
Jan 26, 2026
Kind
Other
Topics
Water, sewer and drainage, Budget and taxes, Parks and recreation, Zoning and land use, Public safety

Original document

Same meeting

Text · page 31 of 60

Read the whole document on one page (all 60 pages, each with its own heading)

This document was a scan. Its text was produced by character recognition and may contain errors; check the original for exact wording.

Town  of Aurora
  Expenditure Statement  : 2025
  for Accounting Period 12/31/2025
  GENERAL FUND
  Account #  Account Description  Original Approp  Approp Amount  Activity this  Expenditure  Encumbrance  Unencumbered  % Exp.
  Amount  Period  YTD  YTD  Balance  & Enc.
  Total Dept.  5182  $24,000.00  $24,000.00  $385.53  $21,960.06  $0.00  $2,039.94  91.50
  Department 6510  6510
  A00-6510-041 1-0000  VETERANS ORGANIZATIONS/ROOMS  $500.00  $500.00  $0.00  $0.00  $0.00  $800.00  0.00
  Total Dept.  6510  $500.00  $500.00  $0.00  $0.00  $0.00  $500.00  0,00
  Department 6772  6772
  AQ0-6772-0100-0000  PROGRAMS FOR AGING - DIRECTOR  $57,692.00  $57,692.00  $4,420.80  $55,923.13  $0.00  $1,768.87  96,93
  A00-6772-0114-0000  PART-TIME RECREATION PERSONNEL  $4,612.00  $4,612.00  $368.96  $3,343.70  $0.00  $1,268.30  72,50
  A00-6772-01 15-0000  PART-TIME PERSONNEL  $36,562.00  $36,562.00  $2,959.19  $34,634.81  $0.00  $1,927.19  94.73
  A00-6772-0116-0000  PART-TIME KITCHEN HELP  $18,281.00  $18,281.00  $1,400.80  $17,720.10  $0.00  $560.90  96,93
  A00-6772-0200-0000  SENIOR CENTER FOLDING DOOR  $0.00
  REPLACEMENT
  $3,500.00  $103,285.00  $103,285.00  $0.00  ($99,785.00)  2951.00
  AQ0-6772-0401-0000  OFFICE SUPPLIES  $5,000.00  $10,667.20  $377.97  $10,631.20  $0.00  $36.00  99.66
  A00-6772-0402-0000  RURAL TRANSIT  $1,200.00  $930.80  $0.00  $583.00  $0.00  $347.80  62.63
  AQ0-6772-0404-0000  TRAVEL AND EXPENSE  $560.00  $162.00  $0.00  $162.00  $0.00  $0.00  400,00
  AG0-6772-0408-0000  DUES & SUBSCRIPTIONS  $60.00  $60.00  $0.00  $0.00  $0.00  $60.00  0.00
  A00-6772-0413-0000  RENTALS-BUSES AND FILMS  $4,000.00  $4,000.00  $0.00  $3,360.00  $0.00  $650.00  83.75
  AQO0-6772-0414-0000  MEALS-ON-WHEELS  $1,500.00  $1,500.00  $0.00  $0.00  $0.00  $1,500.00  0.00
  A00-8772-0417-0000  LUNCH PROGRAM MAINTENANCE  $300.00  $300.00  $0.00  $282.00  $0.00  $18.00  94,00
  Total Dept.  6772  $129,767.00  $138,267.00  $112,812.72  $229,914.94  $0.00  ($91,647.94)  166.28
  Department 6989  6989
  AQ0-6989-0411-0000  CONTRACTUAL SERVICES  $7,500.00  $8,400.00  $0.00  $8,400.00  $0.00  $0.00  100.00
  Total Dept.  $989  $7,500.00  $8,400.00  $0.00  $8,400,00  $0.00  $0.00  190.00
  Department 7020  7020
  A00-7020-01 00-0000  DIRECTOR OF RECREATION  $61,638,00  $64 ,638,00  $4,723.20  $59,778.00  $0.00  $1,860.00  96,98
  A00-7020-0103-0000  CAR ALLOWANCE  $2,400.00  $2,400.00  $184.60  $2,399.80  $0.00  $0.20  99.99
  A00-7020-01 10-0000  RECREATION SUPERVISOR  $46,772.00  $46,772.00  $3,584.00  $45,337.60  $0.00  $1,434.40  96,93
  A00-7020-0112-0000  SECRETARIAL  $25,355.00  $25,355.00  $1,090.00  $15,864.10  $0.00  $9,490.90  62.57
  A00-7020-01 13-0000  SECRETARY - PART TIME/SEASONAL  $5,600.00  $5,600.00  $297.31  $3,729.62  $0.00  $1,870.38  66.60
  A00-7020-0401-0000  OFFICE SUPPLIES  $6,500.00  $6,500.00  $5.19  $5,556.87  $0.00  $043.13  85.49
  A00-7020-0404-0000  TRAVEL AND EXPENSE  $1,000.00  $1,000.00  $0.00  $0.00  $0.00  $1,000.00  0,00
  A00-7020-0408-0000  DUES AND SUBSCRIPTIONS  $400.00  $400.00  $0.00  $234.00  $0.00  $166.00  58.50
  A00-7020-0409-0000  CREDIT CARD SERVICES CHARGES  $0.00  $219.00  $128.77  $931.98  $0.00  ($712.98)  425,56
  Total Dept.  7020  $149,665.00  $149,884.00  $10,013.07  $0.00
  $133,831.97  $16,052.03  89.29
  Department 7110  7110
  A00-7110-0101-0000  PARKS DIRECTOR  $12,674.00  $12,674.00  $974.88  $12,673.44  $0.00  $0.56  100.00
  A0Q0-7110-0104-0000  LABORER  $28,783.00  $30,704.00  $1,447.20  $31,107.71  $0.00  ($403.71)  101.31
  A00-7110-0105-0000  SEASONAL PARKS  $15,000.00  $15,000.00  $0.00  $14,995.05  $0.00  $4.95  99,97
  A00-7110-0107-0000  OVERTIME  $1,000.00  $1,000.00  $0.00  $490.41  $0.00  $509.59  49.04
  A00-7110-01 10-0000  PARKS SECRETARY  $11,631.00  $11,631.00  $891.20  $41,273.68  $0.00  $357.32  96.93
Report1h by: kathleen  BASEBALL DIAMOND MAINTENANCE  $2,200.00  $2,2 ne Sof  14  3200  $2,197.25  $0.00  $2.75
  o1Prsso26