Southtowns Record

SUPERVISOR'S REPORT

Government
Town of Aurora
Board
Town Board
Meeting
Jan 26, 2026
Kind
Other
Topics
Water, sewer and drainage, Budget and taxes, Parks and recreation, Zoning and land use, Public safety

Original document

Same meeting

Text · page 34 of 60

Read the whole document on one page (all 60 pages, each with its own heading)

This document was a scan. Its text was produced by character recognition and may contain errors; check the original for exact wording.

Town of Aurora
  Expenditure Statement  ; 2025
  for Accounting Period 12/31/2025
  GENERAL FUND
  Account #  Account Description  Original Approp  Approp Amount  Activity this  Expenditure  Encumbrance  Unencumbered  % Exp.
  Amount  Period  YTD  Balance  & Enc.
  A00-7550-0418-0002  EASTER EGG HUNT SUPPLIES  $1,100.00  $1,100.00  $0.00  $899.64  $0.00  $200.36  81.79
  A00-7550-0421-0000  MUSIC LICENSING FEES  $800.00  $800.00  $0.00  $387.34  $0.00  $412.66  48.42

  Total Dept.  7550  $15,350.00  $15,350.00  $0.00  $11,274.98  $0.00  $4,075.02  73.45
  Department 7560  7560
  A00-7560-041 1-0001  CONCERTS VENDOR  $3,200,00  $3,200.00  $0.00  $2,800.00  $0.00  $400,00  87.50
  A00-7560-041 1-0002  CONCERTS SUPPLIES  $250.00  $250.00  $0.00  $0.00  $0.00  $250.00  0,00
  Total Dept.  7566  $3,450.00  $3,450.00  $0.00  $2,800.00  $0.00  $650.00  84.16
  Department 7620  7620
  A00-7620-0100-0000  ADULT BASKETBALL  $3,600.00  $3,600.00  $0.00  $583.64  $0.00  $3,016.36  16.24
  A00-7620-0400-0002  ADULT BASEBALL/SOFTBALL SUPPL  $3,000.00  $3,000.00  $0.00  $2,962.97  $0.00  $37.03  98.77
  A00-7620-0401-0002  ADULT BASKETBALL SUPPLIES  $1,150.00  $1,150.00  $90.00  $680.00  $0.00  $470.00  59.13
  Total Dept.  7620  $7,750.00  $7,750.00  $90.00  $4,226.61  $0.00  $3,523.39  54.54
  Department 7989  7989
  A00-7989-0401-0001  STAFF TRAINING VENDOR  $2,550.00  $2,550.00  $126.00  $2,195.82  $0.00  $354.18  86.11
  A00-7989-0401-0002  STAFF TRAINING SUPPLIES  $1,500.00  $1,500.00  $0.00  $843.11  $0.00  $656.89  56.21
  Total Dept.  7989  $4,050.00  $4,050.00  $126.00  $3,038.93  $0.00  $1,011.07  75.04
  Department 9010  9010
  A00-9010-0800-0000  STATE RETIREMENT  $230,000.00  $230,000.00  $0.00  $211,153.00  $0.00  $18,847.00  91,84
  Total Dept.  9010  $230,000.00  $230,000.00  $0.00  $211,153.00  $0.00  $18,847.00  91.81
  Department 9030  9030
  SOCIAL SECURITY  $435,000.00  $135,000.00  $8,100.91  $117,240.24  $0.00  $17,759.76  86.84
  A00-9030-0800-0000
  9030  $135,000.00  $135,000.00  $8,100.91  $417,240.24  $0.00  $17,759.76  86.84
  Total Dept.
  Department 9040  9040
  A00-9040-0800-0000  WORKERS’ COMPENSATION  $45,000.00  $45,000.00  $0.00  $29,237.46  $0.00  $15,762.54  64.97
  Total Dept.  9040  $45,000.00  $45,000.00  $0.00  $29,237.46  $0.00  $15,762.54  64.97
  Department 9050  9050
  $10,000.00  $10,000.00  $0.00  $4,172.00  $0.00  $5,828.00  41,72
  A00-9050-0800-0000  UNEMPLOYMENT INSURANCE
  Total Dept.  9050  $10,000.00  $10,000.00  $0.00  $4,172.00  $0.00  $5,828.00  41,72
  Department 9055  9055
  A00-9065-0800-0000  DISABILITY INSURANCE  $900.00  $900.00  $0.00  $497.62  $0.00  $402.38  55,29
  Total Dept.  9055  $900.00  $900.00  $0.00  $497.62  $0.00  $402.38  55.29
  Department 9060  9060
  HOSPITAL AND MEDICAL INSURANCE  $250,000.00  $250,000.00  $13,449.18  $155,814.82  $0.00  $94,185.18  62.33
  A00-9060-0800-0000
  Total Dept.  9060  $250,000.00  $250,000.00  $13,449.18  $155,814.82  $0.00  $94,185.18  62.33
  Department 9061  9061
  A00-9061-0800-0000  HOSP. & MED. INS. RETIRED EMPL  $70,000.00  $70,000.00  $3,975.00  $57,108.78  $0.00  $12,801.22  81.58
  Total Dept.  9061  $70,000.00  $70,000.00  $3,975.00  $57,108.78  $0.00  $12,891.22  81.58
  Department 9089  9089
  A00-9089-0800-0000  LONGEVITY PAY  $2,500.00  $2,500.00  $0.00  $1,700.00  $0,00  $800.00  68.00
Report run by: kathleen  Page 8 of  14  04/43/2026