Southtowns Record

REVENUE STATEMENT I

Government
Town of Aurora
Board
Town Board
Meeting
Apr 13, 2026
Kind
Financial report
Topics
Budget and taxes, Parks and recreation, Zoning and land use

Original document

Same meeting

Text · page 1 of 6

Town of Aurora
  Revenue Statement : 2026
  for Accounting Period 3/31/2026
  GENERAL FUND
  Account #  Account Description  Original Approp  Estimated  Activity this Period  Revenue YTD  Uncollected YTD  % Coll
  Amount  Revenue
  A00-1001-0000-0000  REAL PROPERTY TAX  $2,402,438.00  $2,402,438.00  $0.00  $2,402,438.00  $0.00  100.00
  A00-1089-0000-0000  PRIOR YEAR EXEMPTION REMOVALS  $0.00  $0.00  $0.00  $9,312.20  ($9,312.20)  0.00
  A00-1090-0000-0000  INT.& PENALTIES REAL PROP.TAX  $45,000.00  $45,000.00  $0.00  $7.71  $44,992.29  0.02
  A00-1120-0000-0000  NON PROPERTY TAX DISTRIBUTION BY COUNTY  $27,500.00  $27,500.00  $7,902.01  $7,902.01  $19,597.99  28.73
  A00-1130-0000-0000  GROSS RECEIPTS TAX - PHONE  $0.00  $0.00  $87.15  $107.65  ($107.65)  0.00
  A00-1255-0000-0000  CLERK FEES  $5,000.00  $5,000.00  $371.72  $754.76  $4,245.24  15.10
  A00-1972-0000-0000  PROGRAMS FOR THE AGING  $5,000.00  $5,000.00  $990.00  $4,943.00  $57.00  98.86
  A00-1973-0000-0000  OTHER INCOME LUNCH PROGRAM  $3,500.00  $3,500.00  $0.00  $0.00  $3,500.00  0.00
  A00-2004-0000-0000  LEAGUE ENTRY FEE - ADULT  $5,200.00  $5,200.00  $0.00  $0.00  $5,200.00  0.00
  A00-2005-0000-0000  ADULT SPORTS  $6,000.00  $6,000.00  $55.00  $2,210.00  $3,790.00  36.83
  A00-2025-0000-0000  COMMUNITY POOL  $48,000.00  $48,000.00  $3,024.00  $3,024.00  $44,976.00  6.30
  A00-2025-0001-0000  SPEC. REC. FAC. INCOME-PERMITS  $1,500.00  $1,500.00  $0.00  $1,430.00  $70.00  95.33
  A00-2025-0002-0000  SPEC. REC. FAC. INCOME-DONATIO  $8,000.00  $8,000.00  $0.00  $0.00  $8,000.00  0.00
  A00-2026-0001-0000  AQUATIC CLUB REGISTRATION  $47,000.00  $47,000.00  $4,085.00  $6,041.00  $40,959.00  12.85
  A00-2026-0003-0000  AQUATIC CLUB REIMBURSEMENT  $3,000.00  $3,000.00  $3,013.56  $0.00  $3,000.00  0.00
  A00-2027-0001-0000  SWIM LESSONS REGISTRATION  $25,000.00  $25,000.00  $0.00  $110.00  $24,890.00  0.44
  A00-2030-0001-0000  TENNIS LESSONS REGISTRATION  $3,900.00  $3,900.00  $0.00  $0.00  $3,900.00  0.00
  A00-2050-0000-0000  GOLF LESSONS/LEAGUE  $2,000.00  $2,000.00  $2,490.00  $2,490.00  ($490.00)  124.50
  A00-2052-0000-0000  CAMPS/CLINICS  $1,000.00  $1,000.00  $0.00  $0.00  $1,000.00  0.00
  A00-2054-0000-0000  TOT PROGRAMS  $3,250.00  $3,250.00  $0.00  $0.00  $3,250.00  0.00
  A00-2055-0000-0000  SUMMER PLAYGROUND SPORTS  $15,000.00  $15,000.00  $0.00  $0.00  $15,000.00  0.00
  A00-2056-0000-0000  EDUCATION PROGRAMS  $30,000.00  $30,000.00  $2,369.00  $24,624.00  $5,376.00  82.08
  A00-2057-0000-0000  ART/THEATER/DANCE  $1,400.00  $1,400.00  $0.00  $0.00  $1,400.00  0.00
  A00-2058-0000-0000  BOWLING  $1,900.00  $1,900.00  $0.00  $0.00  $1,900.00  0.00
  A00-2061-0000-0000  STAFF TRAINING  $4,500.00  $4,500.00  $1,346.00  $2,346.00  $2,154.00  52.13
  A00-2071-0000-0000  MINI BUS CONTRIBUTIONS  $5,000.00  $5,000.00  $568.00  $1,114.00  $3,886.00  22.28
  A00-2073-0000-0000  CONCERT SPONSORSHIPS  $3,200.00  $3,200.00  $0.00  $0.00  $3,200.00  0.00
  A00-2080-0001-0000  INDEPENDENCE DAY SPONSORSHIP  $10,825.00  $10,825.00  $0.00  $0.00  $10,825.00  0.00
  A00-2085-0000-0000  EAST EGG HUNT  $700.00  $700.00  $700.00  $700.00  $0.00  100.00
  A00-2088-0001-0000  PLAYGROUNDS REGISTRATION  $67,000.00  $67,000.00  $187.00  $187.00  $66,813.00  0.28
  A00-2150-0000-0000  SALE OF ELECTRICAL POWER  $0.00  $0.00  $96.99  $96.99  ($96.99)  0.00
  A00-2268-0000-0000  DOG CONTROL SERVICES, OTHER  $0.00  $0.00  $0.00  $25,000.00  ($25,000.00)  0.00
  GOVERNMENTS
  A00-2351-0000-0000  MINI-BUS REIMBURSEMENTS  $10,000.00  $10,000.00  $0.00  $0.00  $10,000.00  0.00
  A00-2401-0000-0000  INTEREST & EARNINGS  $200,000.00  $200,000.00  $73,496.57  $101,082.13  $98,917.87  50.54
  A00-2455-0000-0000  GAS WELL COMMISSION/PRODUCTION  $4,500.00  $4,500.00  $827.94  $2,423.21  $2,076.79  53.85
  A00-2544-0000-0000  DOG LICENSES  $28,000.00  $28,000.00  $1,969.00  $4,219.00  $23,781.00  15.07
  A00-2555-0000-0000  BUILDING ALTERATION PERMITS  $135,000.00  $135,000.00  $14,641.89  $27,363.90  $107,636.10  20.27
  A00-2590-0000-0000  PERMITS  $0.00  $0.00  $200.00  $200.00  ($200.00)  0.00
  A00-2610-0000-0000  FINES/FORFEITED BAIL  $205,000.00  $205,000.00  $0.00  $29,135.50  $175,864.50  14.21
Report run by: kathleen  Page 1 of 6  04/07/2026