Text · page 158 of 162
Read the whole document on one page (all 162 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 06 ORIGINAL TRANFRS/ REVISED AVAILABLE PCT APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL 09-0949-00-51421 EL 49.Electricity 0 0 0 32.05 .00 -32.05 100.0% TOTAL EL 49 0 0 0 -889.95 .00 889.95 100.0% 09095000 EL 50 09-0950-00-41001 EL 50.Real Property Taxes 0 0 0 -264.00 .00 264.00 100.0% 09-0950-00-51421 EL 50.Electricity 0 0 0 8.47 .00 -8.47 100.0% TOTAL EL 50 0 0 0 -255.53 .00 255.53 100.0% 09095100 EL 51 09-0951-00-41001 EL 51.Real Property Taxes 0 0 0 -307.00 .00 307.00 100.0% 09-0951-00-51421 EL 51.Electricity 0 0 0 8.47 .00 -8.47 100.0% TOTAL EL 51 0 0 0 -298.53 .00 298.53 100.0% 09095200 EL 52 09-0952-00-41001 EL 52.Real Property Taxes 0 0 0 -307.00 .00 307.00 100.0% 09-0952-00-51421 EL 52.Electricity 0 0 0 8.47 .00 -8.47 100.0% TOTAL EL 52 0 0 0 -298.53 .00 298.53 100.0% 09095300 EL 53 09-0953-00-41001 EL 53.Real Property Taxes 0 0 0 -132.00 .00 132.00 100.0% Report generated: 06/04/2026 08:17 Page 77 User: smith Program ID: glytdbud Page 158 of 162