Text · page 215 of 253
Read the whole document on one page (all 253 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 06 ACCOUNTS FOR: 09 Electric Lighting Fund ORIGINAL APPROP TRANS/ADJSMTS REVISED BUDGET YTD EXPENDED ENCUMBRANCES AVAILABLE BUDGET % USED 09091600 50970 EL 16.EPC - Interest 0.00 0.00 0.00 300.29 0.00 -300.29 100.0% 09091600 51421 EL 16.Electricity 0.00 0.00 0.00 225.06 0.00 -225.06 100.0% TOTAL EL 16 0.00 0.00 0.00 4,099.10 0.00 -4,099.10 100.0% 09091700 EL 17 09091700 50960 EL 17.EPC - Principal 0.00 0.00 0.00 349.49 0.00 -349.49 100.0% 09091700 50970 EL 17.EPC - Interest 0.00 0.00 0.00 29.42 0.00 -29.42 100.0% 09091700 51421 EL 17.Electricity 0.00 0.00 0.00 26.02 0.00 -26.02 100.0% TOTAL EL 17 0.00 0.00 0.00 404.93 0.00 -404.93 100.0% 09091800 EL 18 09091800 50960 EL 18.EPC - Principal 0.00 0.00 0.00 871.93 0.00 -871.93 100.0% 09091800 50970 EL 18.EPC - Interest 0.00 0.00 0.00 73.54 0.00 -73.54 100.0% 09091800 51421 EL 18.Electricity 0.00 0.00 0.00 58.38 0.00 -58.38 100.0% TOTAL EL 18 0.00 0.00 0.00 1,003.85 0.00 -1,003.85 100.0% 09091900 EL 19 09091900 50960 EL 19.EPC - Principal 0.00 0.00 0.00 1,045.78 0.00 -1,045.78 100.0% 09091900 50970 EL 19.EPC - Interest 0.00 0.00 0.00 87.75 0.00 -87.75 100.0% Report generated: 06/25/2026 09:43 Page 65 User: mwnek Program ID: glytdbud Page 215 of 253