Southtowns Record

TBA06.29.2026packet

Government
Town of West Seneca
Board
Town Board
Meeting
Jun 29, 2026, 6:00 p.m.
Posted by publisher
Jun 25, 2026
Kind
Agenda packet
Topics
Budget and taxes, Public safety, Parks and recreation, Water, sewer and drainage, Roads and traffic, Audits and oversight, Zoning and land use

Original document

Same meeting

Text · page 216 of 253

Read the whole document on one page (all 253 pages, each with its own heading)

Munis Production Database
YEAR-TO-DATE BUDGET REPORT

  FOR 2026 06

ACCOUNTS FOR: 09 Electric Lighting Fund
  ORIGINAL APPROP  TRANS/ADJSMTS  REVISED BUDGET  YTD EXPENDED  ENCUMBRANCES  AVAILABLE BUDGET  % USED

09091900 51421  EL 19.Electricity
  0.00  0.00  0.00  68.95  0.00  -68.95  100.0%

  TOTAL EL 19
  0.00  0.00  0.00  1,202.48  0.00  -1,202.48  100.0%

09092000 EL 20

09092000 50960  EL 20.EPC - Principal
  0.00  0.00  0.00  1,219.63  0.00  -1,219.63  100.0%
09092000 50970  EL 20.EPC - Interest
  0.00  0.00  0.00  102.46  0.00  -102.46  100.0%
09092000 51421  EL 20.Electricity
  0.00  0.00  0.00  79.65  0.00  -79.65  100.0%

  TOTAL EL 20
  0.00  0.00  0.00  1,401.74  0.00  -1,401.74  100.0%

09092100 EL 21

09092100 50960  EL 21.EPC - Principal
  0.00  0.00  0.00  1,132.71  0.00  -1,132.71  100.0%
09092100 50970  EL 21.EPC - Interest
  0.00  0.00  0.00  95.36  0.00  -95.36  100.0%
09092100 51421  EL 21.Electricity
  0.00  0.00  0.00  74.36  0.00  -74.36  100.0%

  TOTAL EL 21
  0.00  0.00  0.00  1,302.43  0.00  -1,302.43  100.0%

09092200 EL 22

09092200 50960  EL 22.EPC - Principal
  0.00  0.00  0.00  463.34  0.00  -463.34  100.0%
09092200 50970  EL 22.EPC - Interest
  0.00  0.00  0.00  44.13  0.00  -44.13  100.0%
09092200 51421  EL 22.Electricity
  0.00  0.00  0.00  36.88  0.00  -36.88  100.0%

Report generated: 06/25/2026 09:43  Page  66
User:  mwnek
Program ID:  glytdbud

  Page 216 of 253