Text · page 216 of 253
Read the whole document on one page (all 253 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 06 ACCOUNTS FOR: 09 Electric Lighting Fund ORIGINAL APPROP TRANS/ADJSMTS REVISED BUDGET YTD EXPENDED ENCUMBRANCES AVAILABLE BUDGET % USED 09091900 51421 EL 19.Electricity 0.00 0.00 0.00 68.95 0.00 -68.95 100.0% TOTAL EL 19 0.00 0.00 0.00 1,202.48 0.00 -1,202.48 100.0% 09092000 EL 20 09092000 50960 EL 20.EPC - Principal 0.00 0.00 0.00 1,219.63 0.00 -1,219.63 100.0% 09092000 50970 EL 20.EPC - Interest 0.00 0.00 0.00 102.46 0.00 -102.46 100.0% 09092000 51421 EL 20.Electricity 0.00 0.00 0.00 79.65 0.00 -79.65 100.0% TOTAL EL 20 0.00 0.00 0.00 1,401.74 0.00 -1,401.74 100.0% 09092100 EL 21 09092100 50960 EL 21.EPC - Principal 0.00 0.00 0.00 1,132.71 0.00 -1,132.71 100.0% 09092100 50970 EL 21.EPC - Interest 0.00 0.00 0.00 95.36 0.00 -95.36 100.0% 09092100 51421 EL 21.Electricity 0.00 0.00 0.00 74.36 0.00 -74.36 100.0% TOTAL EL 21 0.00 0.00 0.00 1,302.43 0.00 -1,302.43 100.0% 09092200 EL 22 09092200 50960 EL 22.EPC - Principal 0.00 0.00 0.00 463.34 0.00 -463.34 100.0% 09092200 50970 EL 22.EPC - Interest 0.00 0.00 0.00 44.13 0.00 -44.13 100.0% 09092200 51421 EL 22.Electricity 0.00 0.00 0.00 36.88 0.00 -36.88 100.0% Report generated: 06/25/2026 09:43 Page 66 User: mwnek Program ID: glytdbud Page 216 of 253