Southtowns Record

Board Packet 02.02.2026

Government
Village of Springville
Board
Village Board
Meeting
Feb 2, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Zoning and land use, Public safety, Roads and traffic, Short-term rentals, Moratoriums, Parks and recreation, Audits and oversight

Original document

Text · page 214 of 227

Read the whole document on one page (all 227 pages, each with its own heading)

1-27-2026 02:11 PM  VILLAGE OF SPRINGVILLE  PAGE:  2
  BALANCE SHEET
  AS OF: DECEMBER 31ST, 2025
002-WATER FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE

002-2-0002-0630-011 DUE TO GENERAL FUND  0.00
002-2-0002-0630-031 DUE TO SEWER FUND  0.00
002-2-0002-0630-041 DUE TO ELECTRIC FUND  0.00
002-2-0002-0630-069 DUE TO CAPITAL PROJECT #069  0.00
002-2-0002-0690-001 UNAPPLIED CREDITS  0.00
  TOTAL LIABILITIES  657.12
EQUITY
======
002-3-0000-0521-000 ENCUMBRANCES  0.00
002-3-0000-0821-000 RESERVE FOR ENCUMB CURRENT  0.00
002-3-0002-0599-001 APPROPRIATED FB (BUDGET)  0.00
002-3-0002-0806-001 NON SPENDABLE FUND BALANCE  0.00
002-3-0002-0878-001 CAPITAL RESERVES  0.00
002-3-0002-0878-011 WATER EQ.-CAP.RESERVE BALANCE  84,877.29
002-3-0002-0878-021 WATER RECON.-CAP RESERVE BAL  55,390.05
002-3-0002-0909-001 FUND BALANCE UNRESERVED  813,126.31
002-3-0002-0910-001 UNRES. FUND BAL APPROPRIATED  0.00
002-3-0002-0911-001 UNRESERVED FUND BAL UNAPPRORIA  0.00
002-3-0002-0914-001 ASSIGNED APPROPRIATED FUND BAL  0.00
002-3-0002-0915-001 ASSIGNED UNAPPROPRIATED FUND B  667,215.79
002-3-0002-0960-001 APPROPRIATIONS (BUDGET)  1,191,850.00
002-3-0002-0980-001 REVENUES  0.00
002-3-0002-9999-001 SUBSIDARY OFFSET CLEARING  0.00
  TOTAL BEGINNING EQUITY  2,812,459.44

  TOTAL REVENUE  616,590.73
  TOTAL EXPENSES  611,190.72
  TOTAL REVENUE OVER/(UNDER) EXPENSES  5,400.01

  TOTAL EQUITY & REV. OVER/(UNDER) EXP.  2,817,859.45

  TOTAL LIABILITIES, EQUITY & REV.OVER/(UNDER) EXP.  2,818,516.57
  ==============