Southtowns Record

Board Packet 02.02.2026

Government
Village of Springville
Board
Village Board
Meeting
Feb 2, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Zoning and land use, Public safety, Roads and traffic, Short-term rentals, Moratoriums, Parks and recreation, Audits and oversight

Original document

Text · page 216 of 227

Read the whole document on one page (all 227 pages, each with its own heading)

1-27-2026 02:11 PM  VILLAGE OF SPRINGVILLE  PAGE:  2
  BALANCE SHEET
  AS OF: DECEMBER 31ST, 2025
003-SEWER FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE

003-2-0003-0690-001 OVERPAYMENTS  0.00
  TOTAL LIABILITIES  351.01
EQUITY
======
003-3-0000-0521-000 ENCUMBRANCES  0.00
003-3-0000-0821-000 RESERVE FOR ENCUMB CURRENT  0.00
003-3-0003-0599-001 APPROPRIATED FB (BUDGET)  0.00
003-3-0003-0806-001 NON SPENDABLE FUND BALANCE  0.00
003-3-0003-0878-001 CAPITAL RESERVES  0.00
003-3-0003-0878-011 SEWER RECON.-CAP RES.BALANCE  233,816.21
003-3-0003-0878-021 SEWER EQ.-CAP RESERVE BALANCE  0.00
003-3-0003-0909-001 FUND BALANCE UNRESERVED  434,872.05
003-3-0003-0910-001 UNRES. FUND BAL APPROPRIATED  0.00
003-3-0003-0911-001 UNRES. FUND BAL UNAPPRORIATED  0.00
003-3-0003-0914-001 ASSIGNED APPROPRIATED FUND BAL  0.00
003-3-0003-0915-001 ASSIGNED UNAPPROPRIATED FUND B  99,540.40
003-3-0003-0960-001 APPROPRIATIONS (BUDGET)  1,740,297.00
003-3-0003-0980-001 REVENUES  0.00
003-3-0003-9999-001 SUBSIDARY OFFSET CLEARING  0.00
  TOTAL BEGINNING EQUITY  2,508,525.66

  TOTAL REVENUE  843,475.66
  TOTAL EXPENSES  1,000,000.92
  TOTAL REVENUE OVER/(UNDER) EXPENSES  (  156,525.26)

  TOTAL EQUITY & REV. OVER/(UNDER) EXP.  2,352,000.40

  TOTAL LIABILITIES, EQUITY & REV.OVER/(UNDER) EXP.  2,352,351.41
  ==============