Southtowns Record

Board Packet 02.02.2026

Government
Village of Springville
Board
Village Board
Meeting
Feb 2, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Zoning and land use, Public safety, Roads and traffic, Short-term rentals, Moratoriums, Parks and recreation, Audits and oversight

Original document

Text · page 225 of 227

Read the whole document on one page (all 227 pages, each with its own heading)

1-27-2026 02:12 PM  VILLAGE OF SPRINGVILLE  PAGE:  3
  BALANCE SHEET
  AS OF: DECEMBER 31ST, 2025
004-ELECTRIC FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE

004-1-1010-0388-001 MISC SHOP/ GENERAL EQUIPMENT  113,031.84
004-1-1010-0391-001 MISC TANGIBLE PROPERTY  11,787.66
004-1-2610-0312-001 A/D STRUCTURES  (  340,715.85)
004-1-2610-0342-001 A/D ENGINE DRIVEN GENERATOR  0.00
004-1-2610-0351-001 A/D TRANSMISSION ROADS, TRAIL(  3,534.47)
004-1-2610-0352-001 A/D TRANSMISSION SUBSTATION E( 3,657,661.16)
004-1-2610-0353-001 A/D TRANS OH CONDUCTORS-IN  (  62,885.90)
004-1-2610-0353-002 A/D TRANS OH CONDUCTORS-OUT (  129.61)
004-1-2610-0358-001 A/D POLES, TOWERS & FIXTURES ( 1,207,360.88)
004-1-2610-0359-001 A/D UNDERGROUND CONDUITS  (  407.13)
004-1-2610-0361-001 A/D DISTRIBUTION SUBSTATION E(  836,296.21)
004-1-2610-0363-001 A/D DISTRIBUTION OH CONDUCTOR(  805,121.86)
004-1-2610-0364-001 A/D DISTRIBUTION UG CONDUCTOR(  223,330.82)
004-1-2610-0365-001 A/D LINE TRANSFORMERS  (  928,970.47)
004-1-2610-0366-001 A/D OVERHEAD SERVICES  (  307,444.38)
004-1-2610-0367-001 A/D UNDERGROUND SERVICES  (  80,581.62)
004-1-2610-0368-001 A/D CONSUMERS' METERS- IN  (  278,230.81)
004-1-2610-0368-002 A/D CONSUMERS' METERS-OUT  (  32,542.88)
004-1-2610-0369-001 A/D METER INSTALLATION- IN  (  70,507.43)
004-1-2610-0369-002 A/D METER INSTALLATION- OUT (  16,213.97)
004-1-2610-0370-001 A/D CONSUMERS SECURITY LIGHTS(  29,655.27)
004-1-2610-0371-001 A/D STREET LIGHT/SIGNAL EQUIP(  96,435.71)
004-1-2610-0381-001 A/D OFFICE EQUIPMENT  (  101,761.65)
004-1-2610-0382-001 A/D STORES EQUIPMENT  (  3,947.34)
004-1-2610-0383-001 A/D SHOP EQUIPMENT  (  3,535.87)
004-1-2610-0384-001 A/D TRANSPORTATION EQUIPMENT (  744,074.60)
004-1-2610-0385-001 A/D COMMUNICATION EQUIPMENT (  2,017.73)
004-1-2610-0386-001 A/D LABORATORY EQUIPMENT  (  431.33)
004-1-2610-0387-001 A/D GENERAL TOOLS & IMPLEMENT(  202,903.04)
004-1-2610-0388-001 A/D MISC SHOP/GENERAL EQUIP (  8,978.23)
004-1-2610-0391-001 A/D MISC TANGIBLE PROPERTY  (  5,516.34)
  9,518,173.24

  TOTAL ASSETS  9,518,173.24
  ==============
LIABILITIES
===========
004-2-0000-0017-001 DEFERRED COMPENSATION  0.00
004-2-0000-0018-001 STATE RETIREMENT  (  373.19)
004-2-0000-0019-001 HSA WITHHOLDING  0.00
004-2-0000-0020-001 GROUP INSURANCE  44.34
004-2-0000-0021-001 NY STATE WITHHOLDING  0.00
004-2-0000-0022-001 FEDERAL WITHHOLDING  0.00
004-2-0000-0023-001 INCOME EXECUTION  0.00
004-2-0000-0024-001 UNION DUES  0.00
004-2-0000-0025-001 MEDICARE  0.00
004-2-0000-0026-001 FICA  0.00
004-2-0000-0600-000 ACCOUNTS PAYABLE PENDING  0.00
004-2-0000-0600-001 ACCOUNTS PAYABLE - OTHER  0.00
004-2-0001-0638-001 DENTAL REIMBURSEMENT  85.12
004-2-0001-0638-002 MEDICAL REIMBURSEMENT  817.54
004-2-0001-0690-001 OVERPAYMENTS  0.00