Southtowns Record

Board Packet 02.02.2026

Government
Village of Springville
Board
Village Board
Meeting
Feb 2, 2026
Kind
Agenda packet
Topics
Budget and taxes, Water, sewer and drainage, Zoning and land use, Public safety, Roads and traffic, Short-term rentals, Moratoriums, Parks and recreation, Audits and oversight

Original document

Text · page 227 of 227

Read the whole document on one page (all 227 pages, each with its own heading)

1-27-2026 02:12 PM  VILLAGE OF SPRINGVILLE  PAGE:  5
  BALANCE SHEET
  AS OF: DECEMBER 31ST, 2025
004-ELECTRIC FUND

 ACCOUNT #  ACCOUNT DESCRIPTION  BALANCE

EQUITY
======
004-3-0000-0521-000 ENCUMBRANCES  0.00
004-3-0000-0821-000 RESERVE FOR ENCUMB CURRENT  0.00
004-3-0004-0909-001 UNRESERVED FUND BALANCE  1,359,727.55
004-3-0004-0980-001 REVENUES  0.00
004-3-0004-2630-001 CONTRIBUTIONS FOR EXTENSIONS  827,893.41
004-3-0004-2710-001 UNAMORTIZED PREM ON DEBT NORTH  0.00
004-3-0004-2800-001 CONTRIBUTIONS OPER MUNICIPALI( 3,447,973.92)
004-3-0004-2800-011 CONT.OPER.MUNI-INTERFUND TRANS  0.00
004-3-0004-2811-001 SURPLUS  7,588,461.69
004-3-0004-9999-001 SUBSIDARY OFFSET CLEARING  0.00
  TOTAL BEGINNING EQUITY  6,328,108.73

  TOTAL REVENUE  1,730,189.17
  TOTAL EXPENSES  2,106,130.99
  TOTAL REVENUE OVER/(UNDER) EXPENSES  (  375,941.82)

  TOTAL EQUITY & REV. OVER/(UNDER) EXP.  5,952,166.91

  TOTAL LIABILITIES, EQUITY & REV.OVER/(UNDER) EXP.  9,518,173.24
  ==============