Southtowns Record

Board Packet 04.06.2026

Government
Village of Springville
Board
Village Board
Meeting
Apr 6, 2026
Kind
Agenda packet
Topics
Short-term rentals, Zoning and land use, Water, sewer and drainage, Budget and taxes, Housing, Public safety, Parks and recreation

Original document

Same meeting

Text · page 37 of 48

Read the whole document on one page (all 48 pages, each with its own heading)

This document was a scan. Its text was produced by character recognition and may contain errors; check the original for exact wording.

[co]  E
  BUDGET ADJU: ISTMENTS
  fon} a]oo}ro] =
loo]

  41712026

  TRANSFER FROM  AMOUNT  TRANSFER TO  AMOUNT

  GENERAL FUND

  001-5-3120-0100-001  Police - Regular Wages  5,000.00  001-5-3120-0400-001  Police - Contractual Exp  5,000.00
  001-5-5142-0410001  Snow Removal; Salt & Road Supplies  20,000.00  001-5-5142-0100-001  Snow Removal Personnel Services  §,000.00
  001-5-5142-0120-001  Snow Removal Overtime  15,000.00
  001-5-8010-0400-001  Zoning - CEO Contractual Exp  3,100.00  001-5-8010-0410-001  Zoning Board Contractual Exp  100.00
  001-5-8010-0110-001  Zoning Board Personnel Svc  3,000.00
  001-5-8560-0440-0001  Shade Trees Contracted Svcs.  2,300.00  001-5-8560-0110-001  Shade Trees Temp  2,300.00

  30,400.00:  "30,400.00 |
  Reclassification o'if Budget Appropriations & Estimated Revenues

  WATER FUND

  Reclassification o' f Budget Appropriations & Estimated Revenues

  SEWER FUND

  003-5-8120-0411-001  Supplies & Material Commodity  7,500.00  003-5-8120-0441-001  Contracted Svc's Commodity  7,500.00
  003-5-8130-0411-001  Supplies & Material Commodity  3,500.00  003-5-8130-0211-001  Furniture & Furnishings Village  500.00
  003-5-8130-0461-001  WWTP Chemicals  3,000.00

  “41,000,00

  Reclassification o'if Budget Appropriations & Estimated Revenues

  ELECTRIC FUND

  004-4-0004-2680-001  Insurance Reoveries  250.00  004-4-0004-9999-001  HEAP Contract Revenue  250.00

  Reclassification of Budget Appropriations & Estimated Revenues

  https://villageofspringvilleny-my.sharepoint.cam/personal/jhaber|_villageofspringvilleny_com/Documents/Documents/Jennifer/Budget 25-
  26/Budget Transfers/Budget Adjustments 04062026