Text · page 109 of 144
Read the whole document on one page (all 144 pages, each with its own heading)
Munis Production Database YEAR-TO-DATE BUDGET REPORT FOR 2026 09 ACCOUNTS FOR: ORIGINAL TRANFRS/ REVISED AVAILABLE PCT 03 Capital Projects Fund APPROP ADJSTMTS BUDGET YTD ACTUAL ENCUMBRANCES BUDGET USE/COL TOTAL Veterans' Park Pavilion 0 0 0 127,082.28 .00 -127,082.28 100.0% 03711023 CARRIAGE PARK PLAYGROUND 03711023 50200 Equipment 0 0 0 139,570.99 .00 -139,570.99 100.0% TOTAL CARRIAGE PARK PLAYGROUND 0 0 0 139,570.99 .00 -139,570.99 100.0% 03711024 WESTGATE PARK PLAYGROUND 03711024 50200 Equipment 0 0 0 147,876.57 .00 -147,876.57 100.0% TOTAL WESTGATE PARK PLAYGROUND 0 0 0 147,876.57 .00 -147,876.57 100.0% 03711025 EV CHARGING STATIONS 03711025 50200 Equipment 0 0 0 .00 15,100.36 -15,100.36 100.0% TOTAL EV CHARGING STATIONS 0 0 0 .00 15,100.36 -15,100.36 100.0% 03741003 Sidewalk Replacement 03741003 50200 CCL Equipment 0 0 0 1,139,178.53 .00 -1,139,178.53 100.0% TOTAL Sidewalk Replacement 0 0 0 1,139,178.53 .00 -1,139,178.53 100.0% 03741005 Energy Performance Contract Ph 03741005 50200 Library - Equipm 0 0 0 4,189,137.91 .00 -4,189,137.91 100.0% TOTAL Energy Performance Contract Ph 0 0 0 4,189,137.91 .00 -4,189,137.91 100.0% 03742000 Burchfield Reno 03742000 42705 Gifts and Donati 0 0 0 -1,500.00 .00 1,500.00 100.0% Report generated: 09/24/2026 08:31 Page 32 User: smithk Program ID: glytdbud Page 109 of 144