Southtowns Record

2024 Town of Boston - Budget Presentation

Government
Town of Boston
Posted by publisher
Oct 1, 2026
Kind
Budget
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Parks and recreation, Roads and traffic, Audits and oversight, Housing

Original document

Text · page 19 of 159

Read the whole document on one page (all 159 pages, each with its own heading)

2024 Tentative Budget Summary
  Appropriated  Raised by  2023  Change
  Appropriations  Est. Revenues  Fund Balance  Taxation  Taxes  From 2023

A  General  2,208,250.00  1,667,224.19  399,454.81  141,571.00  164,464.00  -22,893.00

D  Highway  1,580,898.00  542,846.00  173,875.00  864,177.00  853,332.00  10,845.00

SF  Fire  1,001,035.00  154,000.00  37,920.00  809,115.00  801,039.00  8,076.00

SL  Light  14,051.00  100.00  2,683.00  11,268.00  14,001.00  -2,733.00

SM  Ambulance  192,408.00  90,400.00  0.00  102,008.00  100,987.00  1,021.00

SG  Refuse & Garbage  945,558.67  3,400.00  0.00  942,158.67  843,128.00  99,030.67

HA  Water #1  116,759.00  350.00  0.00  116,409.00  115,745.00  664.00

HB  Water #2  52,189.00  600.00  0.00  51,589.00  51,571.00  18.00

HD  Water #1 Ext. 1  3,312.00  300.00  0.00  3,012.00  3,012.00  0.00

HE  Water #2 Ext. 2  29,783.00  400.00  0.00  29,383.00  29,076.00  307.00

HC  Water #3  279,049.00  3,000.00  14,684.00  261,365.00  259,430.00  1,935.00

HF  Water #3 Ext.1  11,178.00  200.00  0.00  10,978.00  10,978.00  0.00

Other Items per Letter of Authorization
  Transfer of Exempt
  Property - RPTL 520  1,341.19  0.00  1,341.19
  Unpaid Water  2,121.36  -  -  2,121.36  142.00  1,979.36
  Additional Refuse Charges  -  -  -  0.00  3,599.00  -3,599.00

  TOTALS  6,436,592.03  2,462,820.19  628,616.81  3,346,496.22  3,250,504.00  95,992.22

  24