Southtowns Record

2025 Town of Boston - Adopted Revised Budget

Government
Town of Boston
Posted by publisher
Oct 1, 2026
Kind
Budget
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Parks and recreation

Original document

Text · page 3 of 27

TOWN OF BOSTON  1
  2025 ADOPTED BUDGET
  SUMMARY BY FUND

  Appropriated  Raised by
  Appropriations  Est. Revenues  Fund Balance  Taxation

A  General  2,421,664.00  1,770,369.89  509,330.11  141,964.00

D  Highway  1,610,801.00  590,795.00  153,433.00  866,573.00

SF Fire  1,073,118.00  195,000.00  26,773.00  851,345.00

SL Light  18,000.00  800.00  3,673.00  13,527.00

SM Ambulance  180,222.00  78,000.00  0.00  102,222.00

SG Refuse & Garbage  986,454.34  19,000.00  0.00  967,454.34

HA Water #1  148,897.00  15,000.00  0.00  133,897.00

HB Water #2  79,332.00  4,000.00  23,621.00  51,711.00

HD Water #1 Ext. 1  4,506.00  1,500.00  0.00  3,006.00

HE Water #2 Ext. 2  33,383.00  4,000.00  0.00  29,383.00

HC Water #3  332,530.00  25,000.00  45,167.00  262,363.00

HF Water #3 Ext.1  12,178.00  1,200.00  0.00  10,978.00

Other Items per Letter of Authorization
  Transfer of Exempt Property - RPTL 520  11,716.89
  Unpaid Water  309.14  -  -  309.14
  Additional Charges  1,500.00  -  -  1,500.00

  TOTALS  6,902,894.48  2,704,664.89  761,997.11  3,447,949.37