Southtowns Record

2025 Town of Boston - Adopted Revised Budget

Government
Town of Boston
Posted by publisher
Oct 1, 2026
Kind
Budget
Topics
Budget and taxes, Water, sewer and drainage, Public safety, Zoning and land use, Parks and recreation

Original document

Text · page 4 of 27

TOWN OF BOSTON - 2025 ADOPTED BUDGET  2
  RATE & ASSESSED VALUE SUMMARY BY FUND

  TAXABLE
  ASSESSMENT  ASSESSED  RAISED BY
  FUND  CODE  RATE  VALUE  TAXATION

A  General  0.238565  595,073,141  141,964

D  Highway  1.456246  595,073,141  866,573

SF Fire  26019  1.383163  615,505,744  851,345

SL Light  26020  0.055303  244,592,938  13,527

SM Ambulance  26056  0.166278  614,766,368  102,222

SG Refuse & Garbage  26100  3155 units X 304  959,120
  Additional Totes  26120  59 units x 141.26  8,334.34
  967,454

HA Water #1 OM  26030  M  0.153993  288,720,023  44,461
  26030  C  0.296288  301,854,043  89,436
  Total Water #1  133,897

HB Water #2  26031  25 house w/o svc x $13.  325
  20 parcel w/o svc x $8.  160
  Water #2  26032  382 house w/ svc x $130  49,660
  87 parcel w/ svc x $18.  1,566
  Total Water #2  51,711

HD Water #1 Ext. 1  26035  C  0.630636  4,766,900  3,006

HE Water #2 Ext. 2  26039  58 house w/ svc x $285.  16,530
  10 parcel w/ svc x $88  880
  Capital  17,410

  OM (26036)  1.050000  (Ad Valorem)  11,389,700  11,959
  OM (26033)  0.000500  (Ad Valorem)  27,689,802  14
  Total  39,079,502  11,973
  Total Ext. 2  29,383

HC Water #3  26037  495 house w/svc x 370  183,150
  C  82 parcel w/ svc x 130  10,660
  193,810

  Water #3  26038  0.600000  (Ad Valorem)  114,255,220  68,553
  Total Water 3  262,363

HF Water #3 Ext. 1  26041  1.2  (Ad Valorem)  4,098,900  4,919
  Water #3 Ext. 1  26042  19 house w/svc x 280  5,320
  8 parcel w/ svc x 92.4  739
  Total Wat #3 Ext 1  10,978

Other Items per Letter of Authorization
  Transfer of Exempt Property - RPTL 520  11,716.89
  Unpaid Water  309.14
  Additional Charges  1,500.00
  Total Other Iitems  13,526.03

  Total Tax Levied for 2025  3,447,949.37