Southtowns Record

TB 2026-01-07 Agenda Packet

Government
Town of Boston
Board
Town Board
Meeting
Jan 7, 2026
Posted by publisher
May 22, 2026
Kind
Agenda packet
Topics
Budget and taxes, Zoning and land use, Water, sewer and drainage, Public safety, Parks and recreation, Audits and oversight, Roads and traffic, Short-term rentals

Original document

Same meeting

Text · page 53 of 139

Read the whole document on one page (all 139 pages, each with its own heading)

A00-1650-0200-0000  CENTR COMM- EQUIP  15,000  15,000  84  0.56%
A00-1650-0400-0000  CENT COMMUNICATIONS- CONTR  35,000  35,000  30,514  87.18%
A00-1670-0200-0000  CENT PRINT/MAIL- EQUIP  -  -  -  100.00%
A00-1670-0403-0000  CENT PRINT/MAIL- CONTR  21,000  21,000  16,690  79.48%
A00-1910-0000-0000  UNALLOCATED INSURANCE  96,000  96,000  96,236  100.25%
A00-1920-0000-0000  MUNICIPAL ASSOCIATION DUES  4,300  4,300  4,195  97.55%
A00-1930-0000-0000  JUDGEMENT AND CLAIMS  500  500  407  81.48%
A00-1950-0000-0000  TAXES & ASSESSMNTS ON PROPERTY  5,000  5,000  4,402  88.03%
A00-1989-0400-0000  OTHER GENERAL GOV'T SUPPORT  21,600  21,600  20,900  96.76%
A00-1990-0000-0000  CONTINGENT ACCOUNT  10,000  10,000  -  0.00%
A00-3310-0400-0000  TRAFFIC CONTROL-CONTR  6,000  6,000  2,300  38.34%
A00-3510-0100-0000  DOG CONTROL- PER SVC  16,091  16,091  14,750  91.67%
A00-3510-0200-0000  DOG CONTROL- EQUIP  500  500  -  0.00%
A00-3510-0400-0000  DOG CONTROL- CONTR  3,000  3,000  1,384  46.15%
A00-3620-0100-0000  SAFETY INSPECT-PER SVC  159,494  159,494  73,315  45.97%
A00-3620-0200-0000  SAFETY INSPECT- EQUIP  2,000  2,000  1,938  96.90%
A00-3620-0400-0000  SAFETY INSPECT- CONTR  7,000  7,000  7,193  102.76%
A00-5010-0100-0000  HIGHWAY SUPT-PER SVC  104,763  104,763  92,681  88.47%
A00-5010-0200-0000  HIGHWAY SUPT - EQUIPMENT  500  500  -  0.00%
A00-5010-0400-0000  HIGHWAY SUPT-CONTR  5,000  5,000  4,099  81.98%
A00-5132-0400-0000  GARAGE-CONTR  26,000  26,000  21,142  81.32%
A00-5182-0400-0000  STREET LIGHTING-CONTR  25,000  25,000  23,869  95.48%
A00-6772-0100-0000  PROGRAM FOR AGING-PER SVC  5,000  5,000  1,366  27.31%
A00-6772-0200-0000  NUTRITION EQUIPMENT & CHAIRS  38,465  38,465  33,208  86.33%
A00-6772-0400-0000  PROGRAMS FOR AGING-CONTR  8,500  8,500  7,223  84.98%
A00-7110-0100-0000  PARKS- PER SVC  148,893  148,893  108,398  72.80%
A00-7110-0201-0000  EQUIPMENT  18,000  18,000  16,117  89.54%
A00-7110-0400-0000  PARKS- CONTR  25,000  25,000  19,516  78.07%
A00-7270-0100-0000  EVENT COORDINATOR - PER SVC  3,053  3,053  2,701  88.46%
A00-7270-0400-0000  BAND CONCERTS- CONTR  6,000  11,000  7,778  70.71%
A00-7310-0400-0000  YOUTH PROGRAMS-CONTR  75,000  75,000  75,000  100.00%
A00-7510-0100-0000  TOWN HISTORIAN-PER SVC  4,335  4,335  3,974  91.67%
A00-7510-0401-0000  HISTORIAN- CONTR  700  700  368  52.63%
A00-7520-0400-0000  HISTORIAN PROP-CONTR  4,200  6,250  4,635  74.16%
A00-7550-0400-0000  CELEBRATIONS- CONTR  25,000  25,000  17,256  69.02%
A00-7620-0400-0000  ADULT REC- BOSTON SRS.  15,000  15,000  11,204  74.70%
A00-7620-0402-0000  ADULT REC- BOS YOUNG @ HEART  15,000  15,000  11,144  74.29%
A00-7989-0400-0000  OTHER CULTURE/REC- CONTR  1,000  1,000  1,000  100.00%
A00-8010-0100-0000  ZONING- PER SVC  9,206  9,206  5,085  55.23%
A00-8010-0400-0000  ZONING-CONTR  7,000  7,000  1,441  20.59%
A00-8020-0100-0000  PLANNING-PER SVC  6,423  6,423  1,065  16.58%
A00-8020-0400-0000  PLANNING- CONTR  8,000  8,000  6,090  76.12%
A00-8410-0200-0000  ELECTRIC & POWER - EQUIP  -  6,490  6,490  100.00%
A00-8510-0400-0000  COMMUNITY BEAUTIFICATION-CONTR  -  -  -  100.00%
A00-8540-0400-0000  DRAINAGE-CONTR  500  500  -  0.00%
A00-8710-0100-0000  CONSERVATION-PER SVC  3,426  3,426  557  16.25%
A00-8710-0400-0000  CONSERVATION- CONTR  6,550  6,550  4,334  66.17%
A00-8745-0400-0000  FLOOD & EROSION CONTROL-CONTRA  500  500  -  0.00%
A00-8810-0100-0000  CEMETERY- PER SVC.  -  -  -  100.00%
A00-8810-0400-0000  CEMETERY-CONTRACTUAL  900  900  -  0.00%
A00-8989-0200-0000  OTHER HOME/COM SVC - EQUIP  -  -  -  100.00%
A00-8989-0400-0000  OTHER HOME/COM SVC-CONTR  71,000  71,000  -  0.00%
A00-9010-0800-0000  STATE RETIREMENT  126,000  126,000  120,420  95.57%
A00-9030-0800-0000  SOCIAL SECURITY  84,000  84,000  65,355  77.80%
A00-9040-0800-0000  WORKERS' COMPENSATION  18,000  18,000  18,497  102.76%
A00-9050-0800-0000  UNEMPLOYMENT INSURANCE  6,000  6,000  5,084  84.73%
A00-9055-0800-0000  DISABILITY INSURANCE  1,000  1,000  643  64.27%
A00-9060-0800-0000  HOSPITAL AND MEDICAL INSURANCE  92,000  92,000  61,361  66.70%
A00-9730-0600-0000  BAN PRINCIPAL  45,000  45,000  45,000  100.00%
A00-9730-0700-0000  BAN INTEREST  18,560  18,560  18,560  100.00%
A00-9950-0900-0000  TRANSFERS TO CAPITAL PROJECTS FUND  30,000  30,000  1,314  4.38%
  $  2,421,664  $  2,452,113  $  1,815,192